乐鱼官网入口网页版

當前位置: 首頁/專題專欄/兩會專題2020/事情該報告
預算工作報告
預算工作報告
信息來源: 正式發布時刻:2021-01-10 閱讀次數:

關于上海市松江區2019年預算執行情況

和2020年預算草案的報告

——2020nian1yue8riweiguangzhoushisongjiangquwu jie

laobaixingyiweizhudaibiaohui8cidahuishang

foshanshisongjiangqucaizhengzhichuju

 

非常感謝代表英語:

shousongjiangqubaixingzhengfubushenqing,xiangluntanhuipinggusong🥀jiangqu2019niangaisuanjinxingไshijiqingkuanghe2020niangongchengyusuancaoan,qingyuyian,bingqingliexishitijiaojutiyijian。

 

一、2019年預算執行情況

 

2019nian,gaiqucaizhengzhichuzuoyeyixizhuxixinshiqiguojiazijideteseshehuigejiejiquanzhuyisiweiweimianfeizhidao,duofangweiquanmianluoshidangdeshibadaheshibajieerzhong、erzhong、sizhongnongcungongzuohuiyi൩jingqishen,xixinpeixunquanmianluoshixizhuxizongdangzhishuduofangweikaochaguangzhougengzhongyaofayangaojingqishen,zaishiwei、shizhenggongchengfuhequweidebuqubunaolingdaorenyuanxia,zaiqurendachangweihuiyizhiyuchangweihuidejianduguanlizhidaoyijianxia,zishizhizhongyangebixuzijiwenzhongqiujindeyunxingzonggediao,jumianrenzhen꧋quanmiantixianxinchengchanghexinjiazhi,quanmiantixiangaopinxiaolvchengchangbixu,guanchuanquanmiantixiandengsanxiangxindeyanzhonggongzuorenwu,zhulitisheng“sitiaopaizi”,tuijintibalvyouchengshinengjihemubiaojiaozhuli,jiaotashidishixiao,xixinquanmianluoshiduozhongxingzhengjuecegongzuobushu,caiwujuesuanshixingdeqingkuangzongtixingshangquebaolelianghaoshitai。

(yi)2019nianyiyanggongyixingfeiyongjixuzhixingshihou

12019年應該服務性概預算創收實施具體情況

quwujierenduoliucidahuiyantaoanzhaode2019nianquanxianzhengchanggonggongchengbenyusuanyingshouwanchengzhibiaowei220.73yirenminbi,jingquwujierenchangweihuidierbu 18cikuodahuiyitepi,yunxusidegong𝓰gongfuwugongchengyusuangongzidiaojiewei210.92yimeijin,xiangbichengchang3.2%。zhengnianshijidezhixinggongzuoshujuwei210.51wanyimeiyuan(jianbiaogeyi),bishangyinianzengjiashouyi6.13shangyiyuan,yanchang3.0%。

22019年平常公開決算其他支出運行現狀

quwujierenduoliucikuodahuiyijueyicaoanshixiande2019nianquanguozhengchanggonggongxinxigaiyusuanshouruzhichumubiaowei345.39wanyiyuan,zhishaoqubenjigusuanbochu270.2duoyi。jingquwujierenmindaxuechangweihuiqicishijiucihuiyipingbanhuozhun,yunxuqubenjipingchanggonggongfeiyongshouzhidiaozhengwei271.395yi。yizhengniangaiquzhenshizhixinggongzuodanshiwei339.41wanmeiyuan(yibandebaokuohuizongdianzhengfubangongshiyibandegongsizhaishouruzhichu9.1wanyuan)๊(jianfuzhuer),bishangyinianjianqing5.686yi,biandi1.65%。fenjizhiducizhixinggongzuoyuanyinwei:qubenjiqitazhichu266.50wanmeiyuan(jianfuzhusan),tongbizengsujiandi2.95%,chenggongdiaozhenggaiyusuande98.20%;zhenjifuchu72.91wanyuan(shejidaoquduizhenshidangzhuanyijiaofu18.04yirenminbi,jianbiaogeba),tongbitishengtisheng3.43%。

2019nianquanxian“sangong”jingfeifuchufuchu6773.03wanduo,tongqixiangbihuiluo16.20%。zheqizhong:qubenji“sangong”feiyongjingfeizhichu609💞2.33wanyuyuan,huanbizengchangdejiangdi16.16%,shejidaoyingongchuguogongzuo(jing)zijintouru616.2170wan、gongwuhuodongcheliangshiyonggoujinjiqidongweibaofei5324.94wanyuyuan、guojiagongwuyingsongfei151.1870wan。

32019年應該公開估算收入支出表動態平衡情況

2019nian,zhenggequjibenshanggonggonggaisuanjingshourushixianle210.51yimeijin,jiatuichuduiquhuikuanjingbutiefeigerenshouru97.12yimeijin,diaochufeiyongweichidiaojieqimujijin20.5yimeiyuan,qunianjiezhuanxinshui17.07duoyi,congzhengfubangongshixingtouzijijindiaodong10.5wanmeiyuan,congguoqijinrongzibenguanlifeiyongdiaojin0.5yi,genggaikongjianzhengfuxingjibenshangzhaiquantouzilirun9.1wanyiyuan,zaimuzipingchangqiyezhaixinzi3.45yi,jiazongzhiqianjibenshanggonggongxinxifeiyongcaizhengzijinwei368.7wanyuan。woqujibengonggongxiangmuyusuanjiaoyuzhichuwangong339.41yiyuanrenminbi,xianzhengfuputongzhaijuanhuanbenzongzhichu3ꦡ.4yigangyuan,jiezhuanxianianxingzhichu9.08duoyi(biruzhongyangjunshihedishijizhuanxiangjihuajiezhuangeleiyizhengfucaimaijiezhuan),fenpeigaiyusuanxiangduiwendingkongzhihuobijijin16.81wanyiyuan,zaidangniankaizhidongpinghengji。

(er)2019nianzhengfubumenxingxinjijinfeiyongshixingjutiqingkuang

12019年政府機構性股票基金成本預算個人收入連接的情況

quwujierenliucihuiyichupingjueyiyijude2019gaiquzhengfubangongshixinglicaichanpinyujuesuanjingshouruzhibiaozhiwei75.33wanyuan,jingquwujierenchangweihuidi2shiqicichumohuiyishenpi,shuangfangtongyixianzhengfuxingzhaijuancaizhengyusuanchunshouruxiuzhengwei80wanyiyuan。yizhengnianxianshizhixingminglingjiejuwei116.37yiyuanrenminbi(jianfulusi),bishangyinianzengchanzengshou7.09yiyuanrenminbi,shangzhang6.49%,zhongjin:guoyouzhiguoyoutuditudichurangjinxiaoyi111.13wanyimeiyuan,chengqujibentiaojianzhuangzhidapeifeishoulu1.85wanyuan,shuiliangchulifeinaru3.22yimeiyuan,caipiaowanfaaixingongyijingongzishouru0.44yimeijin,zuixinkejiqiangshenyuanliaogupiaojijinna🅘rutuiku0.27shangyiyuan。

22019年區政府性基金、期貨、現貨、微盤決算總支出執行工作情況

quwujiezhengxieliucihuiyianpaiyantaocaiyongde2019niangaiquzhengfujiguanxinghuobijijincaizhengyusuanfeiyongjishuzhibiaowei103.91yi,jingquwujierenmindaxuechangweihuidishier 18cibangonghuiyitichushenqing,dayingzhengfuxingxinglicaichanpincaizhengyusuanxingzhichubiandongwei94.5yimeijin。nianduyuqilianjiekeshiwei95.64yimeijin(qizhongbaohanbiangengdidianzhengfubuzhuanxiangzhengzhigongsizhaishouruzhichu12.4wanyi)(jianfuluwu),biquniantigao44.74yiyuanrenminbi,wanquandiaokongfeiyongyusuande101.2%,zaiqizhong:guoyouqiyenongcuntudichujinyinglinidingdeshouruzhichu79.03wanyimeiyuan,dimiancunliangzhongdianqiyezhaiquanxinzishouruzhidingdeshouruzhichu9.46yi,chengzhenzhishijichushenghuosheshipeitaosheshifeizhunbeidekaizhi2.04duoyi⛦,🐲shuiliangchulifeirangdekaizhi3.23yi,jiezhaifuxikaizhi1.35yimeijin,shishicaiaixingongyijindengyixierenminzhengfuxingtouzijijinzhichufeiyong0.59yigangyuan。

32019年中央政府性新基金預決算收入支出穩定平衡癥狀

2019nian,woqudangdizhengfuxingjijin、qihuo、xianhuo、weipanshoulubaozheng116.37yi,jiachuxianduiquqingsuanjingbutiezhengcelirun22.90yimeijin,jieyonglijiejieyu0.57wanmeiyuan,xinjiandifangxiangguanbumengongzuofanganzhaijuanxinzishouru12.4wanyiyuan,zairongzidaikuanzhuantigongsizhai🍨quan6wanyimeiyuan,leijishujinnianzhengfubumenxinghuobijijincaizhengwei158.24yigangyuan。2019nianquanshengfuchulaiwancheng95.64yigangyuan,zaidaikuanzichabaogaoqiyezhaihuanbenkaizhi6yimeijin,qitaliudongzijinshezhidezhuantigongsizhaiquanhuanbenhuafei0.6wanyi,diaochengzhiyibanlaishuotongyongxiangmuyusuan10.5wanyi,shouzhimingxixiangdijieyu45.50yirenminbi。

(san)2019nianguoyoutudizichanzizhujingyingyujuesuanshixingtiaojian

12019年國企資產管理經營者費用預算純收入連接情況下

quwujierenduoliucilianxihuiyiyianjingguode2019nianzhenggequguojiajijinyunzuogongchengyusuanshishouruzhishuwei1.8wanyuan,jingquwujiezhengxiechangweihuidishier18cihuiyineironghezhun,tongyiguoyoutudizichanguanliqiyejingying💜gaiyusuanshouludongdediaozhengwei2.35yirenminbi。zhengnianshishiwanchengkeshiwei2.35wanmeiyuan(jian🦄fululiu),biqianniancunong0.74yiyuanrenminbi,dezengchang45.96%。

22019年國家股資源企業經營概算教育支出繼續執行情形

quwujierenliucihuiyineirongyantaoyijude2019nianquanguoꦉjitisuoyouzhijijinjingyingdegaiyusuanzongzhichuzhibiaozhiwei1.3wanyimeiyuan(jianbiaogeqi),changqixingshijiqingkuanglvxing𝄹baogaodanwei1.3wanyiyuan,biqunianzengduo0.2yiyuanrenminbi,shunliwanchengjinnianchugusuande100%。zhongdianyongdaoguotougongsihuanyouqizhishugongsizengzi。

32019年集體所有制資本合作經營決算收入支出表穩定時候

2019nianguojiajinrongzibenqiyejingyingjuesuanchunshourukongzhi2.35wanyimeiyuan,huanchengshangyi🌳nianjiezhuannaru0.07wanyi,neiniannengyonggerenzichan2.42yirenminbi。2019nianjitisuoyouzhichongfenyunzuoyujuesuanzhichufeiyong1.36yi,diaochengzhijibengongzhonggusuan0.5yiyuanrenminbi,kaizhixiangdijieyu0.62yiyuanrenminbi,jiezhuanxianiandeshiyong。

(si)2019nianchengshizhongyangzhengfuzhengfuzhaiwujihuqingkuangbaogao

12019年方面人民政府借款上限條件

2019nianqichuworenminzhengജfujigoujiekuandaewei217.3wanyi,biaozhong:pubianfuzhaixianzhi113yimeiyuan,zhongdianzhaikuanshangxian104.3wanyimeiyuan。nianshao,shicaizhengbumenzhixingwoquxinzengderenminzhengfuzichanxianzhi21.55yi,zaiqizhong:biangengyiyangfuzhaiedu9.1wanmeiyuan,xintianjiarulezichabaogaocaichanjiaoyie12.4yiyuanrenminbi。2019nianzainiandiwoqudifangzhengfuzhaiquanzhaiwueduwei238.85yi(jianfulujiu),💞lingwai:yinggaizhaiquanzhaiwuxianzhiedu122.1yi,zichabaogaozhengfuzhaiwushangxian116.7yimeijin。

22019年問題當地政府債款剩余癥狀

2019niannianmowoqudifangzhengfujiezhaizijinzhanghueduwei104.99yirenminbi,zhedangzhong:sideqiyezhaiquan58.99wanmeiyuan,zhuantiqiyezhaiquan46wanyiyuan。neinianxinjiantongchangqingkuangxiagongsizhaiquan9.1wanyiyuan,zaizijinyingꦑgaigongsizhaiquan3.4yigangyuan;huafenduchatongzhiqiyezhai12.4duoyi,zaitianshilunrongzizhongdiangongsizhaiquan6wanyi。zhiqianchangqing🍰yibanzhaiquantouzi3.4yi,zichazijiuqiyezhaiquan6.6wanyiyuan。2019niannianguanquanshidifangzhengfujiezhaichengbenyuxiadeqianwei125.89wanyiyuan,zaizhedangzhong:tongchangzhaijuan68.095yi,zhuanmenzhaiquantouzi57.8wanyuan。

(wu)2019nianbuxuyaogongzuorenwuzhongyaozhuangtai

2019nian,woquminzhengxindaizijinshangbanrenwujiasheanzhaoquwujierenduoliucikuodahuiyiguangyujueding,biaodalequweiquxianzhengfuzhuzhongshangbanrenwurenwu,shiguanminzhengxin𒁃daizijinwendingxingtisheng,zhuzhongyoubaozhangheyousuoguanzhuminshengyinxing,chixubaochishishi“kechuang、lishirenwen、nongyeshengtai”derujindehuaxinsongjiangkaifa,shehuitongchouxindaizijin,zhongyaozhuzhong,laokaoshishinaxiangminzhengxindaizijinshangbanrenwu,zhuyaobiaodazaishige“jiaodian”。

1.集中劃算優品質趨勢,繁育可不斷趨勢福財

qizhug60kechuangzoulangxiangmufuxiaoying,zhulidazaogaojidazaoyehexiaopingmianchengshifazhandejujibaolei,chiౠjipinguozhichikejiyouxiangongsikejichengguozhuanhua,chijiyouhuafanganyingshanghuanjing,quelidi🧜sancengmianfazhanfangxiangdezhendongmiqiexiezuo。shouxianshijinzhuahexincengmianheguanjiandecengmian,zengdacaizhengzijinbangzhuxiaoneng。2019niancaizhengzijinzaikeyixingyetishengzhefangmiangongjiaru24.60yigangyuan,zuizhuyaodeyingyongzai:shipeiqushixiandaihuajiagongye5.49yimeijin,fuchifazhanqushidangdaigongnengye0.965yi,youzhuyugaoxinkejitesehua、zhuanyehuamingpaizhizuo1.45wanmeiyuan,derencaizhuangdagongzuofangan1.43yiyuanrenminbi,xiaozhongxingdanweifazhanjinbuzhuanti14.89wanyuan。dierhuanraozhu“tizhitichan”shixingzhudongguokufangan。weiweilebaozhengguokugongzishouruwendingxingshengchang,shishishishiquduijiezhen(gongyeyuanqu)jiliexingcaizhengxingtizhijizhizuihaodebanfadeng,duoguanqijiangdidongbenqugejiezhen(chanyeyuan)gongsiyinglidegenghaodixing,jilijiezhen(chanyeyuan)miaozhunguojiajingjigaopinchanpinbuduanfazhan,zhuzhongxijiexiangmuzhaoshanghuishang,wakuangyingliyouqianli,dalaofucaiguihua。

2.集聚有保障和改變民聲,提高民聲事業上進步平均水平

xunsuzengjiajiaoyuxuexiao、zhengxinggonggongxinxiweisheng、shehuixinganquanfuwuquebaodenghuiminzhegelingyukaishijiadalidu,nulidexuanzhunhuiminnandian,youxiaoxingtuidonggonggongxinxianquanfuwuyunchengdenghua,laoguzuihaoanquanfuwuquebaoheyouxiaogaishanhuiminduozhongshangban。2019niangaiqujumintouruliang124.93wanyimeiyuan。sanshijiaoxuechengben41.61yigangyuan,zhuyaocaiyong:longtengyoueryuanyuan、yongfengjiayuanwanquanxiaoxue、xinqiaoxinminchuzhongjizhongxiaoxue、zhongshanrongmeiyoueryuanyuandengxinchuangjianshejixiangmu,jiaoxuefangfasheshidazhongxiu,jiaoxuefangfashepeigouru,peiyushenkehanyishejichengben,youeryuanyuanqidongqieshibaozhangdeng。ershequyiliaojiankangchengben17.38wanyiyuan,zhuyaozai:songjiangquxuexiaochongwuzhensuo、jiutingchongwuzhensuogaigaijiangongchengshigong,gongxiaochongwuzhensuohebiaocengzhengxingganjingweishengfangyigongnengxuexiaoyunzhuanquebao,gongzhongganjingweishengfangyigongneng,zhengxingjiuzhideng。sanshishehuidequebaozhichu37.31shangyiyuan,zhuyaoyingyongzai:laolingnongcuntuiyangjintiezhengce,laolingzhengtijintiejintie,jingyingzhaogongzuojigongyixingzhiwujintie,geijiankangyanglaoyu,canzhangrenfuchi,shehuicunzaijiujideng。sishishancunfuxingcaizhengtouru10.🦹66shangyiyuan,hexincaiyong:xinnongcunbiaozhunhuayiduiyibangfu,yishixiandaihuaxiandaihuanongye,cunluogaizhuang,zongkaitudiziyuanguankongshigongdeng。wushishengfenbanbenshengjigaizhuangkaishi17.97yiguominbi,yibandaiti:laochengbiange,jiujiefangjianzhutibiange,punanquxianfeirengongqijiezhuanggongchengshigongdeng。caizhengtingfuchushichangchizhiyihengzaichengchangzhongxunsuqudonggaiqugongzhonggongzuopingjunshuipingjigongzhonggongzuozhiliangshuiping,shiguanshourufenpeigaigechengchangyanjiuchengguoyixiegenggongpingxingzaofuguominganbuqunzhong。

3.集聚生態健康校園文明構建,打照歷史文化宜居大城市大城市

laoshilizuyoujiweilaifazhananquanlinian,chixubaochishixinghuanbaoqiantililungongyongzhuangzhijianmei,jijidijianzaoyoujishengtaijingguandifang,wenbutuijinshixing“siwangzhonggou”biaozhunhuajiaotongxian♏,zongshitibaxianchengjiatingshenghuopinxing,tuizhujianmeixiandaihuaxinsongjiang。wushihuanbaoqiantililungongyongzhuangzhijianmeijibaohudezhuru10.355yi,qizhuyaoguangfanyongyu:meiyongxifengenyuanshangjianguan,pingchangmeiyongwaiyunyingdui,qi、hedi、nitudenghuanjingbaohu🤡jiancexitong,jiexinhuayuanshenzhiyouyongjianshenlvdaoxiujiandeng。eryaohedizhilihuanjingjiyuanlinnongyexiujiantoufang19.91yirenminbi,zhongdianyonglai:heliugaoxiaoguanlifangfa,shizhengjianchenggongchengjiancheng,heliuhuanjingzhengzhi,shandongnongcunshenghuawugongyeshuichulizhanchulijiqishengtaijingguanlangdaojianchengdeng。sanshizonghegongluwangjianchengcaizhengtouru17.64wanmeiyuan,zuizhuyaoyonglai:youguidianchet1、t2xianxiangmu zhizuo,wuzhutieluqiaogaikuojianxiangmu ,rongleluxuyaodaxiu,jinyulukuayoudungangxiangmu ,chentatieluqiao(xiexin—jinqiulingdiqujie)xingjianshuili,g60songjiangduanwenxianglulijiao,shehuikunshanbqulugoujiandeng。sishishengfenhuanjingkongjiankaituocengmianchengben26.365yi,zuizhuyaozai:zhongnanbuxinchengqukaifa,dajugongjianpeitaogongchengkaifa,dibiaobaozhangshenzhidibiaojianshaohuadeng。wushiwenhuashuipinglvyoudujiazhichu7.88yigangyuan,zuizhuyaodezhuyaoyongyu:guangfulinjiaoyeshengtaihuanbaoleyuanhesongnanjiaoyeshengtaihuanbaoleyuandegoujianguihua,songjiangquzixunwenhuachuanmeijigou、lishirenwensongjianghuoyuejigoudegoujianguihua,shifanquxiuxianlvxingxiaoyuanxuanchuanxianshangyingxiaozhanlvegeleixiuxianlvxingyingxiaozhanlvetuijiandeng。nenggou bashengtaihuanbaowenminglimaoyuanzejinyiburichanghuachengshidegoujianguihuahecaozuo,chuangzaoyijushizhengchengshigongzuohuanjing。

4.焦點國庫機構改革工作的,進一步推動國庫處理愈來愈全方面全面

yikaifaxianjinhuacaizhengzijincuoshiweizongtimubiao,yijiajuyigegouxiang、gengshifuwucuoshi、genggaoshixiaoxinghenxiagongfuyouxushenhuagongchengchengbenjuesuanbiaofuwujingyingcuoshijigouzhuanxing。1shijumianneirongkuguihua。dingqishenrujumianneirongkushebeijiegou,jianggongchengchengbenjuesuanbiaogongzuojixiaofuwujingyingyuneirongkuguihuaguangduyaoronghe,xuyangegongchengchengbenjuesuanbiaoneirongrukuliuchengbuzoushenchajianli,jinyibuzengqianggongchengchengbenjuesuanbiaoshiyebiandekexuekexing、zhengquexingxing。dierzaicishenrukaizhanguokuhuijijiaonaweishuzihuajigouzhuanxing。ꦉjinjinianyizhaoguiding“haoxiaoyouxushenhua,fenkuaishiyong”deyiju,liqingyewulingyufanweiliuchengbuzou,jiajuzhenggaiyewulingyufanweiruanjianpingtai,zaiqubenjigongchengchengbenjuesuanbiaozhengfubumenjingzhuntoufangdechenggongjingyanjichuzhishishang,jumianyouxushenhuajiezhenguokuhuijijiaonaweishuzihuajigouzhuanxing,gejiezhen461jiafeiyongfeiyongbiaochangjiayidouzhidingchu。sanshifenlijiakuaituijinjinyibufeiyongfeiyongbiaoxiaojiweihugongzuorenwu。zhidingchusongjiangqujinyibuzhidingchufeiyongfeiyongbiaoxiaojiweihugongzuorenwufangshi,jiangfeiyongfeiyongbiaoshiyebian、feiyongfeiyongbiaoshixing、feiyongfeiyongbiaoshedingbingqie xianjinzhifuyuxiaojikaizhanxiangronghe,liyongxiaojiqianpinggu、houpinggu、zhongdazhongdapinpaipinggu、xiaojidingweibingqie bumennaizhimeiyiweiyuangongjubupinggu,jinyibuzhidingchufeiyongfeiyongbiaoxiaojiweihugongzuorenwu。sishichixulixingdejieyue。laoguxinglaoshuguo“jinjintianrizi”sixiangfangmian,jixujiaqiang“sangong”zijinweihu;yangekongzhifeiyongzhuijia,shenruxizhilejiefenxifeiyongchanpindiaozhenghegaibiandeyongbuzhuxing,yaocongyancongjinshenhebahaoguan;yongliyajianbangongshifei、peixunbanfei、yantaohuifei、lvchafei、shoutuoxiaoshouyewufeidengpingchangxingjingfeizhichu。

zheweidaibiaoren,2019nian,zaiquweideyouxiaorenyuanhequrenduojulishuomingchangweihuideqianglijianchaxia,zaigejiezhen、gegebumenmenheshijie shehuigejiederongheshiyongxia,jingzhuqingshibianqiandejianjudekaoyan,paijiejingjishehuiqiyezhuanxingdeqiangyoulidejiamiguankongbijiaokunnan,quanshengbuxuyaomeixiangzuoyequyuwendingchongfentuidong,buxuyaoxinzishourufenlidezengchang,buxuyaojianligongdilixueguifanqilai,buxuyaobiangezongshitigaorenshituijin。suiran,womendajiadeyehuifuyishidizhidaodangxiahuiyoudehuatihekaoyan,zhongyaoyou:zaoshoudaoshenghuoxiaxingsudutongshijianshuijiangfeijiangfeixiangguandezhengcedeng꧙deyinsudedaozhi,buxuyaocunongyaqianghenanduhendachixushijianbianxiao;zaituidongjindaihuaxinsongjiangjianmeidejinchengzhong,xindaizijinchanchuxuqiuliangyufajiaru,buxuyaojieyuzhuyaomaodunfeichangbiaoxian;zaigaopindepinzhifazhanfangxiangdedaotuzhong,zenmeqieshifahuibuxuyaoxiangguandezhengceduishitixingshenghuohekexinlaigongsiqiyedezhidaozuoyong,huanxuyaoshenrudetantaoheshendusikao;buxuyaogongchengxiangmufeiyongyusuanjianlirenghuihuiyoupingjingmaobing,gongchengxiangmufeiyongyusuanjianliyujixiaokaopingjianliheyihuayuanzepoqiexuyaojianruo,gengkuaigongchengxiangmufeiyongyusuanqiangzhizhixingjindubiaochulipoqiexuyaochengshudeng。weici,womendajiadejiangfeichangzhongshi,zaiyihoudezuoyezhongtanranmianduihuatihemafan,gaohaojutifenxipaicha,tigaorenshishixingkexingchuli,xixinxuyaoduihegaishan。

二、2020年預算草案

 

2020nianbenquminzhengshouruzhichufeiyongyusuanjihuadejianyilinianshi:shizhongjianchiyizongzhenchangxinjintianzaiwoguotesehuashehuixingfazhannuliguannianweizhidingfangan,zhoudaojiaqiangzuofengjiansherenzhenzhixingqingkuangshishiyangerenzhenzhixingdangdedishijidahedidangdeshijiujiesanzhong、sizhongquanweihui,shenruxizhixuejiaqiangzuofengjiansherenzhenzhixingqingkuangshishizongzhenchangzongzhenchangkaoliangnanjingbijiaozhongyaofayangaofengxianjinquxinnian,quebaojiaqiang🌜zuofengjiansherenzhenzhixingqingkuangshishiyangerenzhenzhixingzhongjiandisanchanyegongzuozhonghuiyifengxianjinquxinnian、guoqingjieshiweibaciquanweihui、wujiequweibaciquanweihuifengxianjinquxinnian,zaiquweideneixinqiangdarenyuanxia,jinzhuazhoudaoqijianxiaokangshenghuoshehuixingfazhangongzuomubiaodiaoyurenwu,jiaqiangbianda“yixiemubiaozhi、zhongguosandaxinjucuo”dejingzhengzhanlveyouyuexing,baochishenmewenzhongqiujinyunxingzongzhuzhi,baochishenmexinbuduanfazhanjibenyuanze,zaigengfuzaxingshixiajianyingchenshishenggaodexiangfahecuozhe,duofangmianshuliguokuzaisongjiangxinshidexinchengchang zhongdezhinenggongxiaogongxiao,tuixingjijixingdeguokucelve,yidingjinxingyasuotongchangqingkuangxiaxingqitazhichu,banhaozhongzhongzhizhongfangmianbaohu,jiandingbuyishengjilvyouzhongxiaochengshinengjihezhongxinshichangzuoyongsuzhi,yuanyuanbuduanzengjinlvyouzhongxiaochengshizonghezhilihuanjingzuoyonghezonghezhilihuanjingshuipingmian,shehuitongchoutuiguangwenshengchang、cugaigefangan、diaojiegoude、fuminsheng、fangchenxian、baobijiaowending,kongzhijingjixingzhixingzaiheliyouxiaofanꦿweinei,quebaoqieshiqijianxiaokangshuipingshijiehe“13wu”chouhuagongdeyuanmanluomu。

(yi)2020nianchangjiangonggongfuwuchengbenyusuannidingshihou

12020年一樣 公共信息概算薪資及個人資產讓

yitihuaxuyaokaolvbenquhuasuanzhuanxingxianxianghezhengcexingyuanze,2020nianquanxianpubiangonggongxinggaisuangongziwanchengzhibiaowei223.155yi(jianbiaogeyi),tongbihuanbishangzhang6%。jiafashoubuxuyaoyuzhixingjingbutieshenqingshushouyi71.19wanyiyuan,diaochujuesuangudinghuanjielicaichanpin21.5wanyiyuan,diaochugongyouzichantouzijiamengfeiyongyusuan0.91wanyiyuan,qiannianjiezhuanshourulaiyuan9.08yigangyuan,zhijinzhenggequkegaibianjibenshanggongyixingxiangmuyusuanzijin325.83yimeiyuan。zhongjian:qubenji⭕zijinlaiyuan256.19yiyuanrenminbi,zhenjizijin69.6🎃46yi。

yizhao“liangruweichu,shouruzhichubiaojunheng”dejuesuanzhizaoguize。2020nianquanshengyibangonggongfuwugaisuanqitazhichujutianpai32𝓀5.83shangyiyuan(jianfuzhuer)。dingjiciwei:qubenjifeiyongyusuanshouruzhichu256.19yimeiyuan(jianfulusan),zhenjiyujuesuanꦛshouruzhichu69.646yi(hangaiquduizhenbiandongjiesuan11.186yi,jianfuluba)。quanxianneinianbangongkaifeiyongyusuanshouruzhichupingwen。

22020年區本級通常公共服務項目預算收支籌劃

2020nianqubenjiyibandegonggongxinggongchengyusuanjiaoyuzhichuzhiding256.19wanyiyuan,yibanyingyongyujiexialaishang:

(1)putongtong൲yongtigongfuwuqitazhichu1ﷺ6.24wanyimeiyuan。zhuyijihuabenqugongtonggongzuojiweihuxingzhengjicengdanweishiyeshangdejicengdanweimingquegongnengdengjingfeijingfeizhichujingfeizhichu。

(2)zhongguojunshijieyu0.36wanyiyuan。zhongdian﷽jutianpaiminfangguochengjianmei、tixizhuangzhijianlibaoyangheguojiaanquanjiaoyufudaoxuanquandengjingfeizhichu。

(3)gong❀yongsheshianquanweishengjingfeizhichu13.91yimeijin。qizhuyaokexueanpaigonganju、sifajiguandengzongzhiweituanduidejiankangnuanjihezhenbananjianzhuanxiangjingfei,anquankekaozhuang♋zhihuozhexiaoxicaozuoxitongdegongzuoweihubaoyangdengfuchu。

(4)jiaohuangfuchu🍎41.36yigangyuan。zhongyaobuzhijiaoxuezhuanyepeixunzuzhirichangdejianlichengxuyunxing、jiaoxuejiaoxuetixijianzhubaokuojiaoxuezhuanyepeixunzhuanyepeixundengzongzhichu。

(5)you🌜xiaojishushuipingfuchu4🐲.99wanyuan。jutianpaihaoquanmianxiandaikejigongsichuangxinxinggerenchuangye,xiandaikejigongsigongguanxiangmu,deshuipingyanfapeixun,jianronggaoxinshuipingdeshuipingchanyedequshiqushidengxingzhichu。

(6)minzuwenhuaxiuxianlvyoutiyukeyuwenhuachuanmeijiaoyuzhichu4.35yi。zuizhuyaodekexueanpaichuan𝔍tongyishuyishuhetiyukezhanguanjichujianshe、zhanཧguantixizhuangzhiyunwei,jianrongchengbanjidaleigonggongxingchuantongyishuyishuhuoyue、lvyouhuodongcehuahuodonghuanyouxianshangtuiguangchuantongyishuyishugaoxinchanyeshengjifangxiangdengshouzhi。

(7)fazhanhouqinbaozhanghezhaogongzuojiaoyuzhichu26.03duoyi。guanjianzhunbeirencaiyinjinzhuanxinglicaichanpin、chuqushangbanbutie、gezhongleixingfuxu、tuiyichuzhi、shejiaojiangli、shejiaoanpaijiaoyupeiyang、canfeirenbangkunhetudizhengyongyanglaoyuanbutiebiaozhundeng🅷feiyong。

(8)huanbaojiankangbaojianfeiyongzhichu 17.4🔥4wanyimeiyuan。jutibuzhizhengxingganjingweishengxuexiaopingriyunyingzijin、zhengxingjiqigoumaijixiuli、zhengxingshehuijiuzhuhuozhegongzuojihuashengertaibutiedengjiaoyuzhichu。

(9)gongyejienenghuanjingbochu2.08shangyiyuan。shouyaoquedinghuaijingjiance、jienengjishujianghao、nongzang🅘jienengjianpaishenzhichanyefazhankuangjiashedingzhuandingzhengfubutiedengshouzhi。

(💙10)cun🌺zhenjianshejiedaoshequbochu34.47yimeijin。guanjianbuzhigonggongxingpeitaodesheshiyunying、dejichupeitaodesheshibiange、gonglulvhuahuyang、huanweigongrenzuoye、canchulajijiuzhibingqie dishizonghezonghezhifaducudengxingzhichu。

(11)nongyehelinyeshuixingzhichu23.06wanyiyuan。zhuyinidingnongnongyeshenghaiziguojiabutie、doushidangdainongnongyewangzhanjianzhu、xincunlizhenxinzirancungaijin、nongyeguanhu、shuilishuniucuoshiwangzhanjianzhu、geishuipaishuigongchenggoucuoshiguanhu、cunlirichangshenghuowushuiguandaozhiliyiౠjingheliujizhongzhengzhidengfeiyongzhichu 。

(12)chuxingwuliuyunshuxingzhichu16.56wanyuan。zhuyaoshijihuagongjiaochezhanbuzhu、chengshidaoluzhizuoheweiyangdengshouzhi。

(13)♑ziyuanxingdizhikanchagongyehuadexinxidengfeiyong15.845yi。dabufenanpaizhongdekehufuchizhengcechengben,nenggoujimuchuangxin、changjiachuangjianhuodong,cushikehufazhanfangxiangzhuanmenguojiabutiedengshouruzhichu。

(14)shangyongchanpinyedengfeiyongzhichu 0.955yi。zuizhuyaode🥃chouhuazhidinggaoxinjiachanshuishouyouhuizhengce,keyidanhuashenghaizixingchanpinyehewenhuakeshejiliniangaoxinjiachanfazhanfangxiangdengzongzhichu。

(15)shengtaiziyuandeshenhaiqi🍨xiangtiaojiandengzongzhichu0.616yi。zhuyaozuzhiyongdicaozuo、puchabiaoxiangyingqixiangtaitaizhanshiyongweihuyubaoyangdengfuchu。

(16)gongyufanghouqinbaozhangzhichufeiyong20.4wanyi。guanjianzhunbeibenqulaochengtisheng、fangchanfangwugai✤zhuangtisheng、mouxierichangrenwuweixiufuwudengzongzhichu。

(17)liangyoujiagongwuzhishouchujingfeizhichu0.79wan💜yi。zhongdianhelianpaiqujichubeikuliangzhuanxiangzijinjishougougongsijiazhuchangcaipinliangchajurixi、liangshizuowuchuiganfeidenggongyi🐈cishanxingbutiebiaozhunjiaoyuzhichu。

(18)dizhenzaihaiyuzhijijiujibiaozhunhuaguanlihuafei1.73yimeijin。baokuokexueanpaifanghuxinggaozhongzhiyuanchengjiankongdeguanli、fanghuofanghuxinggaoyouyanjinghuaqiyunyingweihujijiziranzaihai꧂tancedengjingfeizhichu。

(19)yudingfei🃏5yiyuanrenminbi。baokuopeibeirendaihuitepifeiyonghouguohedangdituichutaidegaigefanganxuzhi、wuzhongduoyangxingzaiqingjiuzaixuzhiyiqilingwaidebuhaochaoyuedeshou🌱zhi。

(20)zhaiquanzhaiwufuxijieyu2.33yimeijin。jibenjutianpaixianzhengfuyibanlaishuoqiyezhaifuxijiaoyuzhichu。

(2💯1)lingwaidezhichufeiyong7.745yi。zuizhuyaochouhuawancheng෴zengrenzengzidengcelvexinghuanjingyinsu、duteyunxingquebao、xiangyidengkaizhi。

tongguozhongxinheshimiqiexiangguandangzhengshizhijiguanlixingjiejian,yaoyanzhangwo“sangong”jiedaifeibuyunxugaoyushangyinianfeiyongdexiangyao,2020nianquansheng“sangong”feiyongchengbenyusuanwei8515.94baiwanyuan🐻,bibennianfeiyongshuzoudi2.00%,zhizhong:qubenji“sangong”shiyefeijuesuan7497wanmeiyuan(jianfulushi),biqunianfeiyongshujiantui0.77%,fenweiyingongchuguogongzuo(jing)yubeifei810.00yiyuan、guojiagongwuyongchedexingoujiqidongbaoyangfei6288.24wanyuyuan、gongwuhuodongkefufei398.76wanmeijin。

(er)2020nianbumenxinglicaichanpinxiangmuyusuanbuzhihuanjing

12020年現政府性資金成本預算薪水及和資金合理安排

2020nian,quanguozhongyangzhengfuxingjijin、qihuo、xianhuo、weipangaisuanshou꧋yi65.75shangyiyuan(𓃲jianfuzhusi),huanchengdishijizhuantibuzhufeilirun0.285yi,shiyonglinianlaiyue43.65yigangyuan,changqixingkekexueanpaiyongdezhengfujigouxingzhaijuanzijintouruleiji109.68yigangyuan。woqudifangzhengfuxingguquanjijingusuanjingfeizhichu109.68yimeiyuan(jianbiaogewu)。dangchudifangzhengfuxingzijinyusuanbiaochurujingtaipingheng。

22020年各個政府部性股權基金支出費用決算前提

(1)chengxiangshequweishengbochu105.37yirenminbi,zaidangzhong:

gongyoudimianyongdaoquantudichurangshouluzuzhidefeiyongwei96.7wanyi,dabufenyongzuo:qingsuangeijiezhen、xiangmudengtudizhengzhuanranglirun43.5wanyiyuan,jianyaohuabu🀅tie10yimeiyuan,guoyoutudizhubei146yi,xianzhengfuloupantouziloupan18wanyiyuandeng。

qujizhongzhiyeyongdikaifajiansheliudongzijinnidingdebochuwei0.19wanyiyuan,zhuyiyongdaoshuichanyezhenghekaifajishudipijinghua🤡jianshexiangmudeng。

lvyouchengshihexinshenghuosheshiyitihuafeiguihuadehuafeiwei5.15wanyiyuan,guanjiancaiyongpunanquyudaziranqijiezhuangdeng꧂daolugongchengpipeisheshihegongjianpipeisheshidingmu。

wushuichulixitonggongyizhanchulifeianzhuangdejieyuwei3.33yirenminbi,jutiyongyichengshiwushuipeizhijiazaifeiji🍃wunichulidailifeideng。

(2)資產付息收支1.8wanmeiyuan,jibenshiyongyuwangyinzhifushizhengfuzhuandingqiyezhaililv。

(3)jiezhaifuxihuanbenxingzhichu1.5wanyimeiyuan,zhuyaoyonglaichangqingdifangzhengfuzichabaogaozhaijuanbenqian。

(4)shehuifazhanbaoxian、caipiaowanfacishanjindenggezhongzhaiquanxiangmuyusuankaizhi1.01yi,zhuyaoshiyongzaidadazhongxiaoxingshuidianzhan(changjiang)yiminzhengceqianqizhengcefuchi、jiankang𝓡yanglaojigoudesheshigaigejiyunzhuanbuzhudeng🅰。

(san)2020nianguoyouqiyetouzijijinjingyingzheyujuesuananpaideqingkuang

12020年公有資產管理合作經營估算納入及資金現象

2020nianquanshiguoyouqiyezijinqiyejingyinggaisuanxiaoyi2.4yimeijin(jianfululiu),yiji:🍌jitisuoyouzhichangjiayingjiaomaolirun1.88shangyiyuan,guoqiguguli、guxilirun0.52yimeijin。jiajinqumeinianyingyu0.62yi,zhiqiandoukeyiziyouzijin3💃.025yi。

22020年國有化充分經營的工程預算總支出及平衡點時候

2020nianquanxianguoyouqiyezibenguanlijingyingguanliyusuanbiaojieyu2.1wanyuan(jian𒉰fuluqi),zuizhuyaoyingyongyuguotougongchangji𒁏qichengyuangongchangzengzi。diaozhengzhichangjiangonggongxiangmuyusuan0.916yi,jiezhuanxianian0.01wanyimeiyuan。2020nianguoyoutudizichanguanliyingyunfeiyongyusuankaizhidongtaipingheng。

(si)2020nianfangmianbumenjiekuanshiqing

12020年各級政府機構資產上限癥狀

2020niannianmoworenminzhengfuxingcaichan🥃jiaoyiewei238.𓃲8duoyi,huanyouyibandezhaiquanedu122.1shangyiyuan,zhuanxiangwaizhaixianzhiedu116.7wanmeiyuan。

22020年敵方政府辦公室公司債務金額環境

2020nianqichuwo🦄renminzhengfuji𒊎guanjiezhaizibenzhanghueduwei125.89wanyi,yijiputonggongsizhai68.09yihezhuanxiangzhengzhizhaijuan57.8yi。

 

(wu)yeneiyaodiangongchengqiandeguihuashihou

2020nian,zhenggequminzhengyunzhuanchizhiyihengwenzhongqiujinzongjichusediao🧔,chizhiyihengxinbu🌟duanfazhanguanlilinian,zhuyanyuseoyouhuajingfeizongzhichukuangjia,zuochuxianzhutuchu、youbaoyaoya,helixingguihuameiyixiangjingfeizongzhichu。

1.更加注重增加G60科創過道核心競爭力力,科創驅動軟件松江制造邁向松江創造”,釋放強勁新動能

zhubuxingchengxinweilaifazhanjiazhiquxiang,chizhiyihengtigongfuwuyigezhanlvebujumubiao,buduandichongfenfahuizhongdiduanshengchanyedaihedongli、zidonghuaqiyegongsichuangxin🍰qudongbaoli,zhongsuizhuhulianwangdegaosufazhan,xiaoqiyegongsiqiyegongsixinjingqishen,youzhirencaichanyejijushenshenximeili。2020niandalizhichizhizaoyefazhanjinbuduofangmiangaiyusuananpai29.15yiyuanrenminbi。sanshijizhongguanjiandianjiachanjidaxingxiangmu,zaijianrongjiaoweixianjinzhizuoyeyefazhanqianjingyinsuleijiazhiding8.92yimeijin。eryaodaꦿzaidefuwuyedatou、gaoduankejirencaijiachanyuxuelijiachandengdifangleijieniding1.29wanyi。sanshikeyichangjiagongyibuduanshenmeshichuangxin,zengdaxinchanpinkaifachanchu,tuixingbuduanshenmeshichuangxinwangluochuangye、gaoxinqugongyiketizhuanhuanchengxiangyingjibenipnianxianfazhanjihuadengfangbianbuzhi2.13wanyi。sishiweiyinqizhongxiaoxuexingqiyegongsiweizhugongsijinbuqianjingdongli,peibeizhongxiaoxuexingqiyegongsiweizhugongsijinbuqianjingzhichidezijin14.9yi。wushirencaiyinjinfazhanqushizhaiquanjutianpai1.91yirenminbi,yingyongzailizhuafuchi、suzaohexiyinzhuchuzhongzhuanyerencai。

2.堅持問題導向加強惠民保險水平方向,簡化共公服務的供求平衡,可以淡化各類中國社會企業快速發展快速發展

jiandingyirenminlaobaixingweiguanlizhongxin🍸,balaobaixingyinglifangbijiaogaojiaodu,balaobaixingtiexinchongdangyibiaozhundanwei,quanmianxingluoshizerenyouxiaobaozhanghetigaojuminrenwu,2020niangaiquminshenggefangmianzhunbei129.65yirenminbi。shouxianshenghuoqieshibaozhanggusuanqueding37.985yi,shouyaoyongzuo:shidaijiuji,zeyekaidianbuzhukuan,shidaiqiyedazao,nianjifulijindeng。dierpeiyujue🌼suanpeibei43.22duoyi,zhushuashiyong:zhongshanrongshenggaoxiao、yongfenghuayuanwanquanxiaoxue、chedunhuayanggaoxiaodenggaoxiaoxinxiujian,yuansheweixiubuhepeiyangshengchanshebeizhejiufeiyuweixiujianxiujianxiu,jiaoshimentuanduiwangzhanjianshe,peiyangguanlifangfayanjiutantaohebixiukechenggaizhideng。sanshizhenliaoweishengfangyixiangmuyusuanfenpei20.03yimeiyuan,baokuoshiyongyu:jiutingdeyiyuanmenzhengaikaigongjianshe,jidideyiyuanmenzhenchuzangshigaikaigongjianshejimokuaihuajianzhugongcheng,yizhiyiqitianzhi,shehuihuayizhiqiuzhu,linchuangfeimianzhengbuleideng。sishiguliweixiangcunshequfuxingkaifazhanlve、weixiangcungaizhikaifahuodonganpai13.04yimeiyuan,zhushuazhuyaoyongyu:zhongguonongcunfuxingpeitaosheshi,dangdailinyezongtibuzhu,zhongguonongcunzongtifupin,doushishenghuodangdaidangdailinyeneironggoujiandeng。wushichengshixiaoguojiakuaineirongzuzhi15.38yi,dabufenshiyong:laochengzhengxiu,loufangzhengxiu,punanfeirengongqijiezhuangshigongdeng。

3下功夫幫助新式的村鎮化制作,怎強歷史文化文化內涵,持續不斷加快地市人文環境關卡

jiaodianguojiaquanyudujiayoudujiayouguifanhuaqukaifa,zhouquanshenrutuijinzonghekongzhigonglujiaotongyinxingdengjichukuangjiazhuangzhikaifayugonggongchengbenyingjianpeizhi,jinyibuqianghuadechengshijingyiqiujinghuakongzhi,chixuxingzuodazuoqianggengyouneihan、pingehedutedederenwenlishizhicheng。sanshitishengzonghekongzhigonglujiaotongyinxingkaifadifangpeibei21.13yiyuanrenminbi,zhongdianyongdao:husu𒁃hugaosugongluwangguocheng,chentaluxinqi,xiexingongluwangkuolu,g60songjiangduanwenxianglulijiaohuanyouyouguidianchehegongjiaocheluxianguanlibutiekuandeng。diershizhongguochengshiweizhituozhanglingyuniding31yimeijin,zhongyaoyongzuo:nanbiandaju、jiukelvzhouhuayuanqudeguoyoushengtubaozhanghuozheguoyoushengtuqingjiehuafenxihuadeng。sanshishiquyongxinhuacaozuofangweijutianpai16.37wanyuan,zhuyaodeshiyong:zhihuijiaoyujingwuchuangyexiangmujianmeigezhongdishiwanggehuajiehekongzhideng。sishirenwenjingshenchanpin、tianjingqiangqugezhongwenlvxiangmushiyeyouchengtishengdenggefangmiananzhuang5.08yirenminbi,zhuyizhuyaoyongyu:“liangguanneichang”jianmei,zhongguowenwuaihu,feixianxingjiyincheng,wenhuashuipingziyuanliangtongchengpeisong,gongminjianfeijianshenjianfeibuxingdaojianmei,gongminzhiyijianfeijianshenjianfeiyuandian,kejikaifayingdouxiaoyuanxuanchuanyijingyingshiziyuanyouxihuodongdeng。

4.更加注重搞好防水保護區,進一步推動生活環境合理環境治理,始終保持堅持學習淺綠色趨勢

shizhongjianchishenrutuijinhuanbaoziranshenghuohuanjingshenghuohuanjingzhilishenghuohuanjingbiaozhuntixihezhilishenghuohuanjingnenglisuzhiyishihua,cujinhuihuanbaoziranshenghuohuanjingshenghuohuanjingxingnengjinyidabugaishanxiaoguo,qudongmolvse、qiantaoxunhuan、jiantanjingjifazhan。2020nianmoyangtiaojiangoujianjuesuananzhuang55.5duoyi。yizhongshihuanjingpohuaifangzhifahelianpai19.986yi,caiyongwushuipaifangchang꧋gaigaijian,yuwujieliugaijin,zhugandaosuanyutujingfanjian,wushuichulitujingtishengdeng。eryaolvselinyejutoujianyuguanhuzhiding5yimeijin,zhongyongshengtaijiankanglangdaosheji,cishanlinshejiyuhuyangdeng。sanshihedizonghepinggufangzhidengshuigongshejihelianpai19.57shangyiyuan,shiyongyuweixiangcunfeiwushuibanlitibiaogengxingaijinshigong,weiqugengxingaijin,hedaozhilizhilizhengye,hedaozhilizhiligaoxiaojingyingdeng。sishishirongqingkuangjilvhuadaiweixizhunbei10.95wanyuan,yongyilajiduiqinglifangfan,huanweigongrenhuodong,jibenzhiwuhuli,jiexinhuayuanlikaifadeng。

(liu)miqiexiangguanyusuanbianzhijutiqingkuangchanshu

1.傳參財政預算比較穩定調整股權基金實際情況

suizhuguoban🌟fa[2014]70haoxitongwenjianguifan,weijinjibuhelixingzhangwogongchengyusuanxiangduiwendingdiaokongtouzijijinkucunliangguimohua,2020nianbanfuwuxingxiangmuchengbenyusuanshouruzhichudiaozhunxiangmuchengbenyusuanwendingkekaodiaozhunguquanjijin21.5duoyi,shiyongjihualaochenggaibianhebawushuichanggaigaikuojiancaizhengxingzijintourudeng,ri𓄧quhaofeiyujuesuanweichidediaojieguquanjijinyue,kaifaliyongkucunliang,zengjiaminzhengcaizhengxingzijinyunyongyinglinengli。

2.城區二級變更付出條件

2020nianshengjiyugongbudaoqujideyidongzhifukawei71.19yimeijin。2020nianqujiyupizhundaozhenjideqianyizhifu☂kuanwei11.18yimeiyuan,zhishao:zhengchangqianyifuchu🌠8.03yi,gongzuofangangaibianshoukuan3.15wanyuan。

3.國企資本公司銷售經營預決算放入實際情況

zuncongbuxuyaobuxiangguan“zongshicongertigaojitisuoyouzhizichankaijuesuandiaodongjibengongkaijuesuandexiaolv”debenzhigongzuorangheshibuxuyaojutiqide“tongbizengjiacongertigaodiaodongshuliang,zhi2020niandacheng30%”degongzuoyanjiubushu,woquyizhaoguojiaguzibengongsijingyingzhe🐽feiyongyusuanjingshouruhuanjing,2020niancongjitisuoyouzhitouziqiyejingyingfeiyongdiaoruyibandegongtongfeiyong9045.04wanmeiyuan,zhan2020nianguojiazibenguanlichengbenyusuanjingshourude37.69%。

4.對區本級概估算方概估算采用預制定

anzhao《yusuanbiaofa》5、shihaojitiaoguidingbiaozhun,zai2020nian1yue1rizhirendaihuihuopigongchenggongchenggusuanqijian,duiqubenjijianguanbumengongchenggongchenggusuanjibenxingfeiyonganyizhengniansifenzhishoudehuabaieduyuxia🐎datongzhi,gongchengfeiyongjiduizhenjizhuanhuangeidingyibenniantongshiqigongchenggongchenggusuanfeiyongshupeibei。

三、齊心協力、克難奮進,確保完成2020年預算任務

 

2020nianshiduofangweiwanchengxiaoxiezhongguoshehuidechongcigu🌞xizhinian,shi“shisiwu”luoxiaweimuzhishi,qucaizhengjujujianglaolaodiguanchuanquweizhengfuxingzhongdashiqinggongzuo,jinyicijianchixiaqudixiansiweiluojisiweiluoji,tishengfazhijianshelejie、youhuanlejie、zerenxinwushidandanglejie,shenruderenzhenguanche《juesuanfa》,jiasheanzhao“zuzhijiegougerenshouru、jijiaoneirong、xiangduiwendingdaduo、baozheng minshengwenti、jiaqiangkongzhi”decelve,yiduofangmianshigonggaiyusuangongzuojixiaojianguanweijiyu,duofangmianduibiaoxuexiduibiaozhaochabie,xixinrenzhenrenzhenguancherenzhenguanchemeixiangcaizhengzhichuzuixinzhengce,weilequebaodaowei2020nianfeiyongzhibiaojirenwu。

(yi)jijixingtuanduiyingli,zhuanzhuyangzhikuozhangjucai

zhengshishenghuoxiajinxingdeyali,huanrao“tizhizengqiangyaoxiao”shiyongjijixingcaizhengjuzhidu,zengjiadeqiyexinghuoyuedu,hangshijicengjichufucaikaifa,jijituidongwentijingjitiaojianyoudepinzhichengchang 。yigeshinenggouchongfenxiao𒁏huisongjiangg60kechuangzoulangchanpinpinpaixianghuzuoyong,jijijiezhudangxialingyuzhengce,jiaojuzhongyaodegongsiqiye、zhongyaochanyegongyequ,butingyangzhikuodajucai。eryaoshiyongfanganguokugouchengtuanduijilizhengce,zhongyaojiaojugejiezhen(chanyegongyequ)guokuzengjiashouyidezhengjicanyuxing,butingshenruyanjiukaifaliyongguokuyinglijingzhengli。sanshizengjia“fangshuiyangyu”renshidao,jianruodegongsiqiyefuhe,zhongyaojiaojuyouhuadiaozhengyingshanghuaijing,zengjiadegongsiqiyeliliang,butingtigaoxiaopingmianjinqianlvsezhuangda。sishishenruyanjiupouxiwenkongyingliqianjing,shuangfangxiangfuxiangchenghutong,lianhequanli,zhengjicanyukaifaliyongshuiyuanjucai,henzhuawanchengderenwuquannianduyingliderenwu。

(er)tuiguangshouzhidejiegou,ningjubaojiahuhangminshenggaishanjizhongzhongzhizhong

mianlincaiwuzengjiazhongya,zuilaolizubenzhiguo“jinsuiyue”desixiangyishi,ruyidingchengduzengjialeliduyajianzhengchangxingxuexiaoshourufeiyongzhichu ,jianshaoxingzhengguanliyunzuozhijiefeiyong,bawozijinbaozhengzhongdianxuexiaoshourufeiyongzhichu ,diaojiecaiwuxuexiaoshourufeiyongzhichu degongzhongxinghepujixing。yiyaobawobaozhenghediaojieminshenggaishan,pinpinruyidingchengduzengjialeduifazhanbaozheng、xuexiao、yiliaojigougonggongweishengdengzhongdianlingyuxingyechengben,jiakuaisudufazhanbaozhengbiaozhun,quedingxuexiao“yigezhizengmeijian”,jiakuaisuduguihuadejiankangsongjiang,pinpindiaojiewomendelingqugan、xingfushenghuoganhejiankanggan。diershibawoshenruqianchuguancheluoshi“xiangjianfuxingdezhanlve”,buduandituijinxiangmujiansheduozhongjingjimoshidelaobaixingjizhongshoukeshenghuo,qianghuanongcunjianshemianmao💦baozhangheyindaozuoyong,youzhuyunongchanpinjiagongtizhijiangbenzengxiaohelaobaixingcunong。sanshijingzhundingweijingcaifenchengfazhanqianjingtoujianfangshuilishiwenming,qianglidezhichiheliuzhengzhi、shenghuoshenghuolajizhengli、yuwushuishenloureliguanwanggengxingaizaojiqijiexinchengshihuayuanfazhandengneirong,fanfuzuohaoshuihuanjingrongheyeli,tigaolvsedelvsesanweikongjianxiujiannengli,gongzhujiankangjiating。sishijiaojuqieshibaozhangchengzhendegongnengjiakuai,cezhongdiancujin“siwangjiujiehe”biaozhunhuajiaotongpeitaojizhijiancheng、jiujizhentisheng、dixiacengbiaozhunhuadixiaguanlangerqigongchengjiancheng、wushuichulizhanchanggaixiujianhedier🐬cigongdiantixizhenggaidenggenjizhuangzhijianzhu,quanmian、mingquejiakuaidifanggongnengnengji。

(san)tishengcaizhengbumendezijinkongzhi,zhuligaishancaizhengbumendezijindezijincaiyonggaoxiaoyi

mashanghangshijichucujinjianshexiangmujianshecaizhengfeiyongxinggaisuanfangfahegaigedeshizhiyixiangyunzhuan,lianxushangshengzijicaizhengfeiyongxingliudongzichanyonggaoxiaolv。1shizhoudaokaizhangaisuanxiaojifangfa,shangshenglexiaojikoubeidanshiyong,shangshenglejianlilianxiqi“duohuaqianbiwenxiao、wuyongbizerenzhuijiu”deyueshutiaojiantizhi,zhoudaoshangshenglegaisuanxiaojifangfashuizhun,hangshijichushangshengzijixianxiandangdizhengfujiguanjigouyelishilihexingzhengchuzhineng。erzuohaoxianxiandangdizhengfujiguanjigouxuanzetiexintiexinfuwuyujianshexiangmudeyuanchengjiankongfangfa,cujingaigejinyibujiaqiangbenquxianxiandangdizhengfujiguan⛦jigouxuanzetiexintiexinfuwuyujianshexiangmufangfatizhi,cujinjianshexiangmujianshekaizhanxianxiandangdizhengfujiguanjigouxuanzetiexintiexinfuwuyujianshexiangmudexiaojikoubei,zhubuwanshanxianxiandangdizhengfujiguanjigouxuanzetiexintiexinfuwuyujianshexiangmudegangweiduijieyuanchengjiankongtizhi,xingchengduoguanqixiadechongfendejumian。sanshizuohaogaisuanfuchufangfa,shangshengsixiangrenshishangshenglezhidingchengxugongchengxuexijindubiao,jianlilianxiqizhubuwanshanzhidingchengxugongchengxuexijindubiaoyudangniandugaisuananzhuangdeguakoutizhi,quebaoanquanshengchanduozhongminshenggaishanyuguanjianxingjianshexiangmufuchudezhidingchengxugongchengxuexijindubiao,shangshengleliudongzichanyonggaoxiaolv。sishikekeguankongzhengebumenzichanweixian,jieshenganpaizhengebumenzichanshouzhitouzie,jianjuefangzhizhengebumenyinxingzichanzengjia,zuohaocanyujiancha,mingquehuademingquehuaguanlizhize,keketuixingdedifangzhengebumenzichanzewenchangxiaojizhi。wushishenrutuijinshiquanheshouzhizerenshulaihuafen,mingquehuadegebumencaozuoguanlizhize,huaqingquzhenduojizaiyibangongyongfuwudelinyudecaiquanshiquan,riququelimingquehuaguanlizhizeqingxi、gerenzichangoutongjiaoliu、jibenbaozhangyoulidecaizhengzhichuyuanyin。

jiecijihuizhidai,deshidaihuhuangecijiangfengxian,zerendandangdailingshinianhoudezhongguo。2020nian,quanxiancaizhengtingbenzhigongzuodejiangguanjianshaoshuzhuazhu“wenzhongqiujin”debenzhigongzuodezongdise,weichixinfazhanzhuangdafazhanlinian,weichiyishichangji💜zhicekuangjiaxingbiangeshiyixian,weichiyibiangekaifaweituili,yanfaweishi、weishiweigan、kenanfenfatuqiang、yongganfenfanuli,yigengduokuodadegongzuosilu,gengduoyouxiaoxingdefangan,gengduozhuanyezhuanzhudeganbuzuofeng,quebaoanquanshengchanzuowanyizhengnianyixiangmengxiangchengjiu,weijianhuanxiangmujianshe“kechuang、lishiwenhua、shengtaijingguan”dexianhuahuaxinsongjiangzhizhuzaixinshidai!juezhanxinyilunwangongquanmianxiaokangshijie !

yishangneirongbaogaomoban,qingyutaolun。

 

 

 

 

biaogeyi:2020niansongjiangqupubiangongyixinggaisuanshourushuipingbiao

fuzhuer:2020niansongjiangquyiyang gonggongxinxigusuanshouruzhichubiao

biaogesan:2020niansongjiangququbenjipingchangfuwuxingfeiyongyusuanfuchubiao

biaogesi:2020niansongjiangzhengfujigouxingjijin、qihuo、xianhuo、weipanxiangmuyusuanshourushuipingbiao

biaogewu:2020niansongjiangzhengfubumenxinggupiaojijinxiangmuyusuanzhichufeiyongbiao

fuzhuliu:2020niansongjiangquguoqitouzizhejingyancaizhengyusuanshishourubiao

biaogeqi:2020niansongjiangquguoyoutudiziyuanhezuojingyinggaiyusuanfuchubiao

biaogeba:2020niansongjiangququduizhentongchangqingkuangxiafuwuxinggaiyusuanzhuandaowangyinzhifubiao

biaogejiu:2020niansongjiangshizhengfubugongsizhaiwujichushihoubiao

fulushi:2020niansongjiangququbenji“sangong”jingfeizhichugaiyusuanjutijilubiao


附注一

2020年松江區一樣 公共性財政預算工資表

行業:百萬元

       

去年來執行數

費用數

工程預算數為去年實施數的%

天津園區稅收創收

1,859,106

1,975,000

106.2

    zibensuodeshui(hankaimenshui)

898,030

955,000

106.3

    zhongxiaoqiyeouransuodeshui

226,379

241,000

106.5

    zishenouransuodeshui

93,981

99,000

105.3

    dechengshifuwuqiweihugoujianshui

63,267

67,000

105.9

    loupanshui

103,252

110,000

106.5

    jiyinshui

38,242

40,800

106.7

    jizhentudideliushishiyongdeshui

13,331

14,000

105.0

    shengtushengzhiqianlikeyiyujianshui

247,059

262,000

106.0

    chechuanshui

9,925

10,000

100.8

    nongyeyongdixuyaoshui

4,550

4,800

105.5

    gerensuodeshui

160,726

171,000

106.4

    qingkuangbaozhangshui

200

220

110.0

    qitadeshuizhong

164

180

109.8

非稅費入

245,994

256,500

104.3

    zhongdianxinshui

54,632

60,000

109.8

    xingzhengsusongzijishiyexingjiaofeishouyi

18,382

18,100

98.5

    guoyouqiyehuanjingziyuan(guquan)wuchangliyongchunshouru

88,436

88,200

99.7

    lingwaiyingli

84,544

90,200

106.7

地兒財政支出凈收入累計數

2,105,100

2,231,500

106.0

 

 

 

 

       

去年來執行數

項目預算數

費用預算數為上一年運行數的%

更換性收入來源

1,711,000

1,171,462

68.5

    shangjibumenbutiexiaoyi

1,100,282

856,545

77.8

   ꦅ;   &ඣnbsp; fankuanxingyingshou

350,005

289,466

60.2

   ꦆ; 𒅌;    jibenshangxingzhuanyishoukuanxinshui

480,643

438,406

162.6

&n♍bsp;       zichazijiubianಌdongweixinzhifuchunshouru

269,634

128,673

47.7

    zengjiapubianqiyezhaiquanxinzishouru

125,000

 

0.0

    qiannianjiezhuan

170,678

90,795

53.2

    jieyongchengbenyusuanweichishedingguquanjijin

205,000

215,077

104.9

    congdifangzhengfuxinghuobijijinjuesuandiaochu

105,000

 

0.0

    congguoyouhuaguquantouzishengyiyusuanbiaodiaoru

5,040

9,045

179.5

收入水平共計

3,816,100

3,402,962

89.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

表格二

2020年松江區一般的公益性預算表其他支出表

行業:百萬元

       

本年程序執行數

預決算數

預決算數為前年施行數的%

yi、jibengongtongfuwuxingbochu

182,083

231,853

127.3

二、民防其他支出

3,304

3,694

111.8

三、共同衛生開支

152,218

139,238

91.5

si、yuerjiaoyufeiyongzhichu

416,066

417,688

100.4

五、合理技術性結余

52,575

58,640

111.5

liu、minzuwenhualvyoujiaoyuyuchuanmeiyejiaoyuzhichu

78,809

50,792

64.4

qi、shehuicunzaibaozhangcuoshihezhuanyejiaoyujiaoyuzhichu

373,146

370,897

99.4

ba、weishengxuedejiankangxingzhichu

169,615

186,815

110.1

jiu、jienenggongsiganjingkaizhi

65,652

81,177

123.6

shi、chengxiangjingjiquyubochu

736,423

549,833

74.7

五一、畜牧業水撥出

284,743

309,999

108.9

shisan、jiaotongxianyunshuguanlijiaoyuzhichu

188,965

165,566

87.6

dishisan、jiaoyuziyuantankuangqiyexinxidengjingfeizhichu

238,200

266,724

112.0

shisi、qiyefuwuxiangmuyedengfuchu

8,097

13,388

165.3

dishisan、neizirancailiaofuyoushengwujingxiangdengjiaoyuzhichu

6,112

6,185

101.2

shiwu、zhuzhaidebaozhangzhichufeiyong

302,559

212,305

70.2

shiliu、youliangyingjiwuzizigeilvzongzhichu

8,644

7,904

91.4

shiqi、shanghaifangzhijiyingjifangananquanguanlifeiyongzhichu

19,081

21,445

112.4

19、積極分子費

 

61,173

 

20、zhaiquanzhaiwufuxijingfeizhichu

21,494

23,300

108.4

ershiyiyue、qiyuqitazhichu

86,307

79,684

92.3

一樣 公用設施估算開支累計

3,394,093

3,258,300

96.0

 

 

 

 

       

上一年施行數

費用數

工程預算數為去年同期運行數的%

遷移性收支

422,007

144,662

34.3

    shangjieshangjibumenjiaoyuzhichu

129,130

144,662

112.0

    yiyang qiyezhaiquanhuanbenjieyu

34,000

 

 

    anzhuanggaiyusuangudingzidongdiaojiejijin、qihuo、xianhuo、weipan

168,082

 

 

    jiezhuanxianiankaizhi

90,795

 

 

開支總額

3,816,100

3,402,962

89.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

附注三

2020年松江區區本級通常情況共公成本預算收支表

計量單位:萬元左右

       

上一年執行工作數

工程預算數

預決算數為去年執行程序數的%

一、似的公用工作

122,366

162,420

      132.7

    zhongguorenmindaxueshiyi

1,068

933

       87.4

      xingzhengjiguandiannaoyunxing

807

695

       86.1

      yinggairenshibumengongzuoguanlishiwuguanli

23

22

       95.7

      rendachangweihuidahui

104

65

       62.5

      zhengxiezhifajiandu

26

37

      142.3

      zhidaigongzuozhong

108

114

      105.6

    gongshanglianxingzhengshiwu

784

804

      102.6

      xingzhengbumenjiazai

517

463

       89.6

      quanguozhengxieshangwuhuiyi

30

39

      130.0

      lishihuicanguankaocha

2

 

 

      canzhengyizheng

124

202

      162.9

      qitashizhengxieshiwubochu

111

100

       90.1

    zhengfubangongchangsuoshibangongchangsuoting(shi)jiyouguanyuxuexiaoyewu

31,930

42,243

      132.3

      renshibumenjinxing

14353

14831

      103.3

      yinggaixingzhengsusongguanlixitongyewu

4971

4716

       94.9

      jigoudefuwu

685

830

      121.2

      zhuantifuwupeixun

 

2607

 

      zhuanxiangjihuaguojiyewuhuodongzuzhi

701

 

 

      xinfangshiwu

18

214

    1,188.9

      shiyeshangdeyunzhuan

2145

2443

      113.9

   &n💦bsp;  gezhongzhengfuqiyebangongshiqiyezhengceyanjiushi(shi)jishejidaoꦕdezuzhi gonggongshiwuzongzhichu

9057

16602

      183.3

    jinzhanyuzhuanxingshiyi

1,880

2,287

      121.6

      xingzhengjiguanyundong

1161

1011

       87.1

      tongchangcaizhengdeguanlishiyi

719

1276

      177.5

    shujuhuizongxiangguanxinxishiyi

1,102

2,205

      200.1

       

本年來執行數

決算數

費用預算數為前年來執行數的%

      xingzhengshiwuzhengchangyunzuo

637

622

       97.6

      xiangguanxinxigonggongshiwu

20

20

      100.0

      zichabaogaohesuanqudao

16

20

      125.0

      shujutongjichuli

62

55

       88.7

      zhuanmenpuchabiaoxingwei

123

911

      740.7

      cesuancaiyanglejie

213

350

      164.3

      lingwaitongjibiaotupianxinxixingzhengjianchashouzhi

31

227

      732.3

    caiwugonggongshiwu

4,877

4,607

       94.5

      xingzhengsusongkaijiyunxing

2815

2452

       87.1

      xinxinhuadajian

1357

1098

       80.9

      caizhengyusuandoujiaogeixiangguanyewukaizhi

627

877

      139.9

      yixiecaizhengxinggongzuoxingzhichu

78

180

      230.8

    shuishouzhengcegonggongshiwu

6,101

2,516

       41.2

      xingzhengchugongzuo

2757

1705

       61.8

      xunchangxingzhengchufuwuguanlishiwuxing

813

811

       99.8

      daikoudaishoudaishuishoukuanliuchengshouchongzhixufei

2531

 

 

    neibushenjishiwuxing

2,090

2,072

       99.1

      xingzhengbumenyundong

828

742

       89.6

      shenjigongzuoyewufanwei

994

1054

      106.0

      shiyexingzhengchangyunzuo

206

222

      107.8

      xiangguanshenjijuyewujiaoyuzhichu

62

54

       87.1

    rencaicailiaocailiaogonggongshiwu

470

641

      136.4

      bierengongrenlihuanjingziyuangongzuoqitazhichu

470

641

      136.4

    jijianjianduxingzhengjiancha

2,047

1,996

       97.5

      xingzhengguanlixingshi

1908

1777

       93.1

      yiyang xingzhengjiguanguanlizhiduxingzhengjiancha

40

89

      222.5

      jingtiandaanyaoanzhengzhi

33

50

      151.5

      qiyujijianjianduxingzhengshiwujingfeizhichu

66

80

      121.2

    maoyishiwu

8,807

12,591

      143.0

      xingzhengguanlizidongyunxing

1820

1475

       81.0

       

前年實施數

費用預算數

決算數為上一年來執行數的%

      pingchangcaizhengguanlizhidugongzuo

4318

8467

      196.1

      zijishiyeyunzuo

1583

1503

       94.9

      qitadekemaoxingzhengshiwukaizhi

1086

1146

      105.5

    zhishijichufangquanshiwuchuli

720

1,068

      148.3

      zhongguojichuzhishitudichanquanfazhanjihua

720

1068

      148.3

    gangaotaidiqugongzuo

274

287

      104.7

      xingzhengchuzuoye

146

130

       89.0

      putongxingzhenggongzuofangfaguanlifangfashiwuxing

128

157

      122.7

    dangancunfangshiqing

1,241

866

       69.8

      renshibumenqidong

555

521

       93.9

      danganziliaoguan

678

324

       47.8

      xuduodangancunfangshiwuguanlifeiyongzhichu

8

21

      262.5

    junzhuzhidangpaijigongshangbumenlianxingzhengjiancha

448

375

       83.7

      yibanxingzhengjiguanguanlifangfashiyi

100

113

      113.0

&n💧bsp;     gezhongzhengdangdangpaijigongshangxingzhenglianshiwuchulibochu

348

262

       75.3

    laobaixingjitishiwuchuli

4,214

5,595

      132.8

      xingzhengjiguanzidongyunxing

922

789

       85.6

      banxingzhengkongzhikongzhigongzuo

2017

1806

       89.5

      gonghuizuzhishiyi

 

20

 

      xingyezuoye

129

130

      100.8

      gezhongganbuqunzhongxiaozushiyikaizhi

1146

2850

      248.7

    dangzushangwubanting(shi)jixiangguanzhuangzhiyewu

5,464

6,045

      110.6

      renshibumenjinxing

1893

1787

       94.4

      tongchangqingkuangcaizhengfangfaxingzhengjiancha

2849

3645

      127.9

      chuangyezuoye

722

613

       84.9

    zuzhianpaishiwuguanli

1,670

2,039

      122.1

      xingzhengchuzidongyunxing

624

580

       92.9

 &nb💛sp;    tongchangqingkuangxiaxingzhenggongzuobiaozhunhuaguanligongzuo

798

1073

      134.5

      lingyianpaixingzhengshiwuzongzhichu

248

386

      155.6

    yingxiaoshiwu

16,640

21,403

      128.6

       

前年履行數

概算數

成本預算數為上一年程序執行數的%

      caizhengjiazai

444

378

       85.1

      jibenzhengfubumenweihushiyi

7883

8477

      107.5

      shiyediannaoyunxing

2188

1806

       82.5

      qitacehuahuodongxingzhengjianchajieyu

6125

10742

      175.4

    tongzhangonggongshiwu

1,303

1,533

      117.7

      xingzhengsusongzhengchangyunzuo

647

573

       88.6

      changjianxingzhengbumenfuwuguanligonggongshiwu

199

686

      344.7

      zongjiaotuantigongzuo

345

128

       37.1

      huarenhuaqiaoshiwuchuli

79

85

      107.6

      detongzhanshiwuchulikaizhi

33

61

      184.8

    qiyugongchanzhuyiyewujiaoyuzhichu

3,990

25,567

      640.8

      gongzuojiazai

2633

23994

      911.3

      biedezhongguogongchandangshiwuqitazhichu

1357

1573

      115.9

    lingyujinxingjianduchuligonggongshiwu

23,599

23,208

       98.3

      xingzhengshiwugongzuo

12294

11576

       94.2

      zhengchangxingzhengjingyingjingyingshiwuguanli

495

217

       43.8

      gupiaoshichangyaosuguanligongzuo

3687

4388

      119.0

      shichangdezhianjiaotongzhifa

138

357

      258.7

      xinjiaoyuxinxihuaguihua

102

8

&꧅nbsp;       7.8

      xingnengjiben

109

332

      304.6

      zhongyaoyinpianshiwuguanli

6

20

      333.3

      jiaoyushiyechengxuyunxing

5555

5593

      100.7

 ♒;     mougemaoyishichangduchabiaozhunhuaguanlixingzhengjiancha

1213

717

       59.1

    qiyuxunchanggonggongxingfuwuxiangmujiaoyuzhichu

1,647

1,539

       93.4

      qitachangjiantongyongtiexinfuwukaizhi

1647

1539

       93.4

二、民防花費

3,222

3,559

      110.5

    guofanganquanguli

2,824

3,210

      113.7

      gezurenminfangkong

2824

3210

      113.7

    mougeguofangjunshijingfeizhichu

398

349

       87.7

三、公共性平安費用

151,964

139,090

       91.5

       

前年執行工作數

決算數

成本預算數為本年執行工作數的%

    chongdiangonganrenyuanwujingjidongshi

924

924

      100.0

      mougewuzhuangminjingtezhanlvzongzhichu

924

924

      100.0

    jingwu

144,913

132,262

       91.3

      xingzhengguanlizhengchangyunxing

85234

83565

       98.0

      zhengchangxingzhengchuanquanguanlishiwuxing

15152

6777

       44.7

      qiyejiaoyuxinxihuajiancheng

18496

20139

      108.9

      jiaotongzhifazhenbananjian

25951

21781

       83.9

      lingwaipaichusuofeiyongzhichu

80

 

 

    guojiankanganquan

1,183

1,026

       86.7

      xingzhengjiguanxingshi

1055

898

       85.1

      anquankekaofuwu

128

128

      100.0

    minshi

4,944

4,878

       98.7

      zhengfubumenzhixing

2737

2548

       93.1

   &nbs🔥p;  tongchangqingkuangxiarenshibumenfuwuguanlishiwuxing

276

290

      105.1

      nongcunjicengjianchajiguanyewubu

1161

1200

      103.4

      pufaxuanchuanfangan

175

171

       97.7

      minfabangfu

466

560

      120.2

      fayejibenjianshe

129

109

       84.5

四、教育學校付出

412,015

413,579

      100.4

    xueqianjiaoyuzhilishiwuchuli

933

7,774

      833.2

      renshibumenqiyong

933

7749

      830.5

      yixiewenhuayishupei🦩xunjingyinggongzuofeiyongzhichu

 

25

 

    gezhongleixingpeiyang

354,069

338,974

       95.7

      xueqianyouerjiaoyuyouerjiaoyu

91309

88232

       96.6

      zhongxiaoxuexuexiao

114574

66307

       57.9

      chuyixuexiao

82828

116998

      141.3

      zhigaoxuexiao

35401

33584

       94.9

      qitatongchangyouxiaoxianjieshouzhi

29957

33853

      113.0

    zhiyexuanzeyouerjiaoyu

12,788

11,002

       86.0

      zhongdengpianshangzhiyejiaosexuexiao

12788

11002

       86.0

       

去年同期程序執行數

決算數

成本預算數為去年程序執行數的%

    xuelingqianyuerjiaoyu

4,284

3,943

       92.0

      renzhongshangpeixun

4284

3923

       91.6

      yixiederenqunxueqianjiaoyuzongzhichu

 

20

 

    diantaiyingshiwenhuajiaoyu

3,211

3,128

       97.4

      xinwenguangbolaodianshigaoxiao

3211

3128

       97.4

    teyijichujiaoyu

1,538

1,372

       89.2

      tesuyoueryuanpeixun

1538

1372

       89.2

    shenzaojikechengpeixun

8,418

9,975

      118.5

      gaozhongjiaoshijinxiuban

3793

3652

       96.3

      zhiganyuerjiaoyu

1460

2474

      169.5

      peixunxuexikaizhi

3165

3849

      121.6

    peiyangfeiewaizengjiachouhuadebochu

25,992

36,466

      140.3

      zhongguochengshiweishangzhongxuexiaoyuanshewangzhanjianshe

2036

31518

    1,548.0

    🍷  gezhongwenhuayishupeixunfeizhuijiabuzhidejieyu

23956

4948

       20.7

    lingyiyuerjiaoyufuchu

782

945

      120.8

wu、shengwuxuejishushuipingxingzhichu

43,580

49,864

      114.4

    shiyangongyibiaozhunhuaguanlixingzhengjiancha

4,640

1,920

       41.4

      xingzhengjiguankaijiyunxing

634

669

      105.5

      tongchangqingkuangxingzhengbumenanquanguanliyewu

3448

732

       21.2

      guojiajiguanjingzhunfuwu

558

519

       93.0

    xinjishuyanjiutantaoyudekaifa

8,288

4,475

       54.0

      shehuikeyanchengguoyingyongyuchuanbo

1220

4475

      366.8

      qiyujishuyanjiufenxiyukaifafeiyong

7068

 

 

    kexueqingkuangyutigongfuwu

8,555

18,860

      220.5

      kezhiqingkuanggongzuofangan

8555

18860

      220.5

    zhuanyegaojishusaomang

1,128

1,259

      111.6

      kexuepujiyouxihuodong

445

526

      118.2

      gaoxinkejiguanzhan

683

733

      107.3

    lingwaikexuexueshuipingfeiyong

20,969

23,350

      111.4

      deshuxuejishuyingyongjingfeizhichu

20969

23350

      111.4

       

去年同期繼續執行數

概預算數

項目預算數為去年下達數的%

liu、wenhuayishuwenlvtiyuyongpinyuwenhuafuchu

70,818

43,009

       60.7

    wenhuajiaoyuhelvyou

53,232

27,287

       51.3

      xingzhengbumenqiyong

1271

2335

      183.7

      yibandezhengfubumengongzuoshiqing

213

304

      142.7

      yuelanshiguan

2190

1964

       89.7

      chuantongyishufenxiangjilejinianbumen

24289

798

        ꧟ 3.3

      wenhuashuipingyouxihuodong

2001

2883

      144.1

      dazhongwenming

3310

3178

       96.0

      wenhuakeyuanchuangyubaohu

32

32

      100.0

      tesewenhuaheguoneilvyoushimianjianguan

576

498

       86.5

      guoneilvyouyichuan

1429

2354

      164.7

      lingwaiguwenhuahexiuxianlvyoujiaoyuzhichu

17921

12941

       72.2

    wenhuayichan

1,332

1,878

      141.0

      wenhuayichanziwobaohu

284

309

      108.8

      wuguan

1048

1569

      149.7

    qiuchang

14,742

13,132

       89.1

      xingzhengjiguanzhengchangyunzuo

435

884

      203.2

      yibanlaishuoxingzhengsusongjianlishiwuxing

 

465

 

      tianjingyundongchuangxindasai

473

178

       37.6

      junshitinengxunlianke

839

959

      114.3

      xiuyuchangdi

11217

9329

       83.2

      laobaixingtiyuyongpin

1590

1253

       78.8

      renhetiyuleizhichufeiyong

188

64

       34.0

    xinwenguangbozhinengdianshi

11

12

      109.1

      xiangguanboyinzhinengdianshixingzhichu

11

12

      109.1

    qitadeyishuwenlvtiyuyongpinyuyingshichuanmeihuafei

1,501

700

       46.6

 &💃nbsp; &nbs🦹p;  xiaoyuanxuanchuanchuantongyishufazhanfangxiangzhuanxiangjihuazongzhichu

1

 

 

    &nb🐲sp; jishu chanyedeweilaifazhanweilaifazhanzichabaogaojieyu

1500

700

       46.7

qi、zhongguoshehuifuwuhegongzuoshouruzhichu

254,701

260,253

      102.2

    rengongrenlichanpinheshehuixingweihuguankongshiwuchuli

29,189

35,233

      120.7

       

本年實施數

財政預算數

估算數為本年施行數的%

      xingzhengguanlichengxuyunxing

1195

1135

       95.0

      changjianzhengfubumenkongzhishiqing

15023

21640

      144.0

      zhengtixiangmufuwuguanli

 

213

 

      gongzuoyouxiaobaozhangjiandujiancha

805

776

       96.4

      fazhanshangyebaoxiandeyewujianguangonggongshiwu

1440

722

       50.1

      🉐 gongyongsheshizhaogongzuofuwudehezhuanzhixinjinengjianbie♏bumen

2198

1840

       83.7

      laodonggaizaorenshigongzuoreyidiaozhengzhongcaiting

799

852

      106.6

      xuduolaodonglihuanjing💧ziyuanheshichangjingjiweihugongzuoshiqingkaizhi

7729

8055

      104.2

    minzhengguanlizhiduyewu

4,071

3,895

       95.7

      zhengfubumenyundong

708

561

       79.2

      shehuihuazuzhihuaweihu

1082

1,048

       96.9

 🔯;     jiceng🙈gongzuoquanzhengdejianshehejuweihuizhilihuanjing

948

889

       93.8

      tongyiminzhengfangfashiyikaizhi

1333

1397

      104.8

    xingzhengshiwugongzuozuzhigeiyanglaozongzhichu

91,403

83,923

       91.8

      zhengfubumendanweimingchengliyanglaojin

2671

2290

       85.7

      shiyefazhangongsideliyanglao

3394

4868

      143.4

      weixianjiguanshiyefazhangongsichanggui𝐆🅠yanglaoshenghuobaoxianfuwufufeibochu

58200

52227

       89.7

  &﷽nbsp;   jiguanqiyeqishiyeqiyegangweinianjinꦏfufeifuchu

26425

24446

       92.5

      duigongshangdengjiweishengshiyegongsigenbengeishehuiyang𒀰laobaoxianfuwuzhaijuandebutie

624

 

 

&ꦿnbsp;     biedexingzhengchuqishiyeqiyeyanglaobaoxianfeiဣyongzhichu

89

92

      103.4

    zhuanyejiaoyubuzhufei

34,987

31,381

       89.7

      zhaogongzuochuangyefuwupeixunguojiabutie

300

190

       63.3

      gangweijiaoyupeixunbuzhu

 

1544

 

      shehuiderenshenxianguojiabutie

 

162

 

      cishanxingbumenbutiezhengce

31426

25629

       81.6

      yingpinjiamengbutiebiaozhun

86

184

      214.0

      biedebiyeshengjiuyebutiefeijiaoyuzhichu

3175

3672

      115.7

    fuxu

3,456

4,513

      130.6

      xiaowangfuxu

465

542

      116.6

      canfeifuxu

547

590

      107.9

       

上一年施行數

費用數

財政預算數為去年同期下達數的%

      zaixiangfuyuan、tuiwujunguandeshenghuobuzhujin

207

437

      211.1

      youfushiyexinjiguandanweijiaoyuzhichu

235

395

      168.1

      falvyiwubingyoudai

1626

1848

      113.7

&🍌nbsp;&nbs💟p;    nongcunfangzijituiyixinshoulaonianjiankanggongzuobuzhukuan

92

31

       33.7

      xuduoyoufujingfeizhichu

284

670

      235.9

    tuiyianzhibuzhu

3,859

6,148

      159.3

      tuiyiwuqianzhibuzhu

481

868

      180.5

  ꦅ    shibingbuduijiaojieyizhengfudelicizhirenshuanpai

2231

3154

      141.4

    &🍌nbsp; junshiyijiaoqingdanshizhengfulitiqiantuixiukejiganbuzhilizuzhi

207

316

      152.7

      tuiyidangbingdezhilijiaodao

27

82

      303.7

      ও zhongguobuduizhuanyeanzhigongzuodangyuanganbuanzhigongzuo

 

1642

 

      mouxietuiyichuzhizongzhichu

913

86

 &n🃏bsp;      9.4

    shehuixingfafuli

42,910

31,957

       74.5

      weichengnianrenfuli

123

184

      149.6

      laonianxingfulijin

41219

28042

       68.0

      binzang

48

150

      312.5

      shehuizhongyoufulishiyejicengdanwei

1470

3358

      228.4

      lingyigeshidaigongyifulizongzhichu

50

223

      446.0

    shangcanrenchuangye

8,756

10,194

      116.4

      xingzhengbumenzhengchangyunzuo

439

355

       80.9

      dabufenrenshibumenkongzhishiqing

460

595

      129.3

      canjizhengrenzhiyu

1564

2320

      148.3

      canfeirenrencaixuqiuhefupinxian

3701

4144

      112.0

      zhitishangcanrentiyuke

 

147

 

      shangcanrenrenrichanghebaohujintie

322

396

      123.0

      xuduoshangcanrenchuangyefeiyong

2270

2237

       98.5

    hongshizizijishiye

637

659

      103.5

      caizhengyunzhuan

248

274

      110.5

      tongchangrenshibumengongzuoguanlishiwu

246

230

       93.5

      dehongshizijiaoyushiyefuchu

143

155

      108.4

       

本年實施數

估算數

概預算數為前年強制執行數的%

    zuidibiaozhungongzuodedaobaozhang

2,976

12,874

      432.6

      doushigengdishenghuodebaohujinjiaoyuzhichu

2976

10117

      340.0

      ﷽ zhejiangnongcunpingjundeshenghuobaozhangcuoshijinhuafei

 

2757

 

    yidijiuji

590

811

      137.5

      linshixingjiujishouruzhichu

178

402

      225.8

      piaoboqitaozhuanyerenyuanqiangjiujiaoyuzhichu

412

409

       99.3

    tekungongzuoyuanshehuijiuzhugongfeng

24

288

    1,200.0

 ও     dechengshitekungongzuoyuanjiuyuanfengyangqitazhichu

24

278

    1,158.3

      cunlitekunrenqunqiangjiugonggeikaizhi

 

10

 

    mouxiexingshenghuoqiangjiu

2,108

4,628

      219.5

      qitashenghuichengshihuodongshehuijiuzhu

2108

4628

      219.5

    caizhengxingduizuijibenjiankanggerenyanglaobaoxianxingyegupiaojijindejingjibutie

619

487

       78.7

    &nb▨s✤p; buxuyaoduixianyujuminjiatingjichuyiyangwendinggupiaojijindebutiefei

619

487

       78.7

    tuiyituiwubinganquanguanlishiwuxing

888

1,266

      142.6

      xingzhengguanlikaijiyunxing

73

176

      241.1

      jibenxingzhengxinggongzuoguanlishiqing

4

3

       75.0

      yongjunyoushu

811

892

      110.0

     🎃; yixietuiyijunduiganbuxingzhengjianchaཧanquanguanlikaizhi

 

195

 

    deshichangjingjiyouxiaobaozhanglehejiuyeqianjingzongzhichu

28228

31996

      113.3

ba、weishengqingkuangjiankangdejieyu

161,218

174,448

      108.2

    anquanlvsebiaozhunhuaguanlixingzhengjiancha

5,222

7,071

      135.4

      zhengfubumenxingshi

1688

1674

       99.2

      yiyang renshibumenguanlixitongxingzhengjiancha

3534

5379

      152.2

      renheqingjieweishengweishenggongzuoyewuhuafei

 

18

 

    mingbanyiyuankeshi

29,173

38,561

      132.2

      zongshangsanjiayiyuan

17762

22637

      127.4

      guoyi(shaoshumingzu)zhuankeyiyuan

4037

6366

      157.7

      xinlibingyiyuankeshi

2621

3029

      115.6

      fuyouanmobaojiansanjiayiyuan

2098

4176

      199.0

      qitadekeshiyisheng

1920

2298

      119.7

       

本年執行工作數

費用數

財政預算數為去年實施數的%

    ꧒;  qitagonglisanjiadayiyuandayiyuanzhichufeiyong

735

55

        🌊 7.5

    jichuyiliaozuzhijiankangzuzhi

44,904

42,508

       94.7

      diqujiedaobanshipinweishengyiyuan

42101

39458

       93.7

      ༒ lingyigejicengzuzhizhengxingweishengqingkuangzuzhi jiaoyuzhichu

2803

3050

      108.8

    gongyongsheshiqingjieweisheng

36,011

37,618

      104.5

      xiaohuadaojibingfanghubaochizuzhijigou

5151

4964

       96.4

      qingjieweishengduchagongsi

2084

1737

       83.3

      fuyoudiaoyangxuexiao

1422

1573

      110.6

      yingjijiuzhudanwei

6191

7115

      114.9

      caigongxuedaikuanjigou

1738

2226

      128.1

      zhuyaogongyixingjiankangtigongfuwu

18373

18947

      103.1

      zhongtedagonggongbaozhangweishengxuebaozhang

843

874

      103.7

   💞   quntishijianbaogaogongkaihuanbaoquntishijianyingjijiuyuanchuli

65

65

      100.0

      detongyongshipinweishengqitazhichu

144

117

       81.3

    yixueyao

6

30

      500.0

      zhongyiyisheng(zhonghuaminzuyi)yaozhongdian

6

 

 

      qitadezhongyifukeyaoxingzhichu

 

30

 

    jihuabiaoshenghaishiqing

6,082

6,856

      112.7

      gezhongjihuabiaoshengyunyewuxingzhichu

6082

6856

      112.7

    xingzhengsusongshiyededanweidedanweiyizhi

34,346

34,368

      100.1

      xingzhengjiguanfangyixue

4981

5051

      101.4

      shiyejicengdanweijicengdanweiyiliaoweisheng

25865

25742

       99.5

      yingongyuanzhengxingbuzhujin

 

75

 

      tongyixingzhengchushiyexingqi🥃shiyebianyizhiqitazhichu

3500

3500

      100.0

    minzhengduichangguiyizhishangyexianzijindebutiejin

31

260

      838.7

      caizhengyu🍒suanduixinxingnongcunshiminjibenshang𝔉yiyongbaozhanghuobijijindejintie

31

260

      838.7

    yiliaoqiangjiu

4,433

4,273

       96.4

      chengxiangtongchouyidingqiuzhu

2145

1823

       85.0

      tongyiyidingjiuyuanqitazhichu

2288

2450

      107.1

    youfurenyiliaoweisheng

164

295

      179.9

       

去年實施數

項目預算數

概算數為去年執行工作數的%

      youfuduixiangtupianyiliaobaozhangbutie

164

275

      167.7

      lingyiyoufuduixiangyiliaoguanlixingzhichu

 

20

 

    yiliaoqixieweihukongzhixingzhengjiancha

66

1,109

    1,680.3

      zhengfubumenyundong

66

231

      350.0

      sidexingzhengxinggongzuoguanlixingzhengshiwu

 

53

 

      xiangguanyixuebaozhangjizhianquanguanlishiyi♍feiyong

 

825

 

    laolinganquanshentiyewu

234

556

      237.6

      laolingweishengqingkuangjiankangbaojianfuwuyu

234

556

      237.6

    lingyigeweishengxuejiankangkaizhi

546

943

      172.7

      xiangguanweishengguanlilvsejieyu

546

943

      172.7

jiu、jiediangongyehuanbaofuchu

29,586

20,827

       70.4

    gongzuohuanjinghehujianlishiwuxing

1,909

2,135

      111.8

      xingzhengsusongzuoye

446

472

      105.8

 ♏     zhengchangxingzhenggongzuoguanligongzuoguanlixingzhengshiwu

1355

1295

       95.6

   ⛄   huaijingyanghufalv、jiansheguihuajibiaozhunguiding

108

195

      180.6

  𒅌    shengtaizhouweihuanjingzhouweihuanjingguojixingjiamengjihetonglvxing

 

125

 

      ꦍqiyuhuaijingbaohuhaochuligongzuofeiyongzhichu

 

48

 

    zhouweihuanjingwuranjianceyujiandu

14

25

      178.6

      heyufansheanquanxinggaojiandujiancha

14

25

      178.6

    zaochengdewuranfangzhi

435

490

      112.6

      shidishengtaixitong

115

185

      160.9

      gutaiwufeijiuwuyuhuaxueshangpin

 

7

 

      lingwaidepohuaiyufangfuchu

320

298

       93.1

    wuranyuanjianshaopaifang

27,228

17,657

       64.8

      shengtaiziyuanhuanbaojiancefanganyuxiangguanxinxi

2618

2944

      112.5

      shengtaishengtaizhifajianchajiandu

1026

1088

      106.0

      jienengjianpaizhuanxiangjihuashouzhi

23584

13465

       57.1

      deqingjiedeshengchanzichazijiufeiyong

 

160

 

    kegengxinziyuanliyongzaishengziyuan

 

520

 

十、城市片區開支

437,488

344,653

       78.8

       

去年同期進行數

工程預算數

成本預算數為本年制定數的%

    chengshijiedaoshequgongzuoshiwuxing

213,834

102,486

       47.9

      xingzhengsusongjinxing

22077

22595

      102.3

      zhengchangxingzhengsusongdeguanlishiwuchuli

2433

2247

       92.4

      weixianjiguanfuwude

88

121

      137.5

      chengguanxingzhengzhifa

1243

9883

      795.1

&n🦹bsp;     lingyigechengxiangjuminshequweisheng🍸guankongshiwuguanlizhichufeiyong

187993

67640

       36.0

    xinxingnongcunshequwangzhanguihuayugongzuo

 

699

 

    chengshipingtaigongkaidesheshi

78,757

107,308

      136.3

      xiaotianzhenjichutiaojianzhuangzhixiangmujianshe

 

43500

 

      renhecunzhenjianshequyufuwuxingshebeikaizhi

78757

63808

       81.0

    xinxingnongcunxiaoquchangjingweishengjiandu

132613

119992

       90.5

    xiujianmaichangjianliyuxingzhengjiandu

10451

12782

      122.3

    qitadechengxiangquyujieyu

1833

1386

       75.6

shiyiguoqing、chumuyeshuiqitazhichu

227,271

230,633

      101.5

    shuichanyenongcai

49,584

60,110

      121.2

      xingzhengguanlijinxing

2496

2302

       92.2

      banxingzhenggongzuocaozuogongzuo

60

4

        6.7🎃

      cangonggongzuo

3402

3265

       96.0

      kezhizhuanhualvyuxianxiatuiguangfuwuzhiliang

1326

995

       75.0

      bingchongcaohaihaidiaozheng

563

1264

      224.5

      tesenongchanpindeshuipingwending

1436

2025

      141.0

      xingzhengzhifafengxianguankong

243

321

      132.1

      zongjitanceyuqiyexinxishouhoufuwu

203

132

       65.0

      wendingxingyangzhihushishourubutiezhengce

4690

11338

      241.7

      nonglinyefenmianweilaifazhan

5438

12088

      222.3

      dongbeinongcunhezuodejinqian

7255

5009

       69.0

      nongwuliaogongyiyuhuodongcuxiao

60

60

      100.0

      cunkoushehuicunzaishiyedanwei

4111

50

 &n𒀰bsp;      1.2

      linyeyingshiziyuanaihuxiufuxitongyuyunyong

3576

1836

       51.3

&🌄nbsp;     zhiyoupinshoujiajigougaigeduishuichanyedebutiefei

11

2

       18.2

       

上一年實施數

費用數

費用數為去年同期繼續執行數的%

  &nbღsp;   dui♊yuanxiaoshuoshibiyeyushengdaojicengyuangongjiuzhibutie

213

159

       74.6

      gengdisheji

 

6370

 

      gezhongcaoyenongcunjianfangjieyu

14501

12890

       88.9

    linguoyehecaoyuanshang

8,669

36,657

      422.9

      shiyeshangzuzhi

1538

2754

      179.1

      shulinwuzipeiyang

1691

2376

      140.5

      zhishuxianshangyingxiaoyuyingyong

177

1273

      719.2

      milinshengtaihuanjingjingzhenglibuchangfei

8

 

 

      hulintongyongxingzhichu

387

869

      224.5

      qiyunongyehecaodikaizhi

4868

29385

      603.6

    shuigong

156,525

125,081

       79.9

      zhengfubumenchengxuyunxing

655

668

      102.0

      yinggaixingzhengxinggongzuoguanlishiyi

5

80

    1,600.0

      shuiligongchengxingyezhongxiangmubiaozhunhuaguanli

8009

22523

      281.2

      shuilixiangmuxiangmushigong

107238

38751

       36.1

      shuilishizhenggongꦐchengshizhenggongchengzhengchangyunzuoyuweichi

25982

59833

      230.3

      shizhengqiyezaoqizuoye

13

 

 

      shizhengjichajiandujiancha

596

583

       97.8

      shuiziranziyuanjiediangongzuoyuhehu

11077

226

  💧      2.0

      gongchengdizhicebao

813

749

       92.1

      fangxun

147

456

      310.2

      shuilishuidiangongchengkejikuoda

178

242

      136.0

 &nbsඣp; &n🌟bsp;  dazhongxiaoxingganquyiminwangzhongqishuishouyouhuizhengcezhuandingqitazhichu

11

 

 

      shizhenggongchenganquankekaojiankonggongneng

973

923

       94.9

      qiyushuigongzhichufeiyong

828

47

&nb🀅sp;       5.7

    shandongnongcunzonghexingtizhigaige

11,188

7,444

       66.5

      duinongcunjicengzhishiyiyidejingjibutie

7463

7444

       99.7

      nongcunjian🐬fangzhenghegaigechuang💖xinyanshishidianchengshijingjibutie

418

 

 

      qitanongcunshequzongtibiangeshouzhi

3307

 

 

    pujijinrongkejijingjifazhanjingfeizhichu

1,305

1,341

      102.8

       

去年同期執行命令數

預算表數

概算數為前年制定數的%

      yuyeshangyebaoxianbaoxianfeitiebu

1305

1341

      102.8

shisan、chengshijiaotongbanjiazongzhichu

188,673

165,559

       87.7

    yijigonglushuilugongluyunshu

180,502

161,559

       89.5

      xingzhengsusongzhengchangyunxing

1874

1907

      101.8

      tieluqiaojianmei

72742

9022

       12.4

      tieluqiaobaoyang

47562

80273

      168.8

      luwangzhuangxiebanyunshujujiaoyuxinxihuade🍨jianshe

893

371

       41.5

      gonglushusongzhili

49080

67644

      137.8

      shuilucheliangyunshuguankonghuafei

2362

2342

       99.2

  &🍷nbsp;   🤡 zhuxiaoxianzhengfuhuandaikuan2jijigenglujifeizhuanxiangbochu

5989

 

 

    peisongcheliangzulinfeishuijiaoyuzhichu

2,700

 

 

      peisongchelianggouzhi✱feishuiyonglaixiangcungongluguihuafeiyong

2700

 

 

    gezhongkeyunyunshuguanlifuchu

5,471

4,000

       73.1

      tongyongchengshijiaotongtuiguangbuzhujin

3841

4000

      104.1

      qitadejiaotongyinxinghuoyunfeiyong

1630

 

 

13、wuzikanchagongnongyeduanxindengfeiyongzhichu

128,378

158,424

      123.4

    jiagongzhizaoyeqiye

1,370

4,165

      304.0

  🐲;    tongxinxitongzhuanyongzhuangzhi、hesuanji꧃heqitazidonghuazhuanyongzhuangzhizhizuoye

1370

4165

      304.0

    guojiagugudingzichanxitonghua

1,337

1,255

       93.9

      xingzhengsusonggongzuo

531

443

       83.4

      xunchangrenshibumenjingyinggonggongshiwu

411

447

      108.8

      biedeguoqizibenjianguanbumenfeiyong

395

365

       92.4

    zhichiruanjianzhongdejigouchengchanghejianguanzhichufeiyong

80,429

103,199

      128.3

      chengchangxinggongchangkaifazhuanxiangzhengzhi

16993

22445

      132.1

&๊nbsp;    ജ qitadekeyidazhongxingkehudefazhanhezhilikaizhi

63436

80754

      127.3

    xuduoziyuandetankanhuaxuegongyeqiyexinxidengzhichufeiyong

45,242

49,805

      110.1

      zhishugaibianjiaoyuzhichu

20042

8000

       39.9

   💜   xiangguanwuzidizhikanchahuagongshujudengxingzhichu

25200

41805

      165.9

shisi、shangyexingdefuwupeixunyedengfeiyong

4,759

9,512

      199.9

    qiyeshiyongxingzhengshiwu

397

452

      113.9

       

本年執行命令數

預決算數

預算表數為上一年完成數的%

      qitacanyinyefenxiaoyewufeiyongzhichu

397

452

      113.9

    xuduoshangyeloutigongzhizaoyedengzongzhichu

4,362

9,060

      207.7

      biedeshangyexingdetigongliutongyedengfeiyong

4362

9060

      207.7

15、ziranshiwuzihaiyuqixiangtaidengjieyu

6,057

6,135

      101.3

    ziranerranyingshiziyuangonggongshiwu

5,189

5,025

       96.8

      xingzhengbumenjiazai

769

722

       93.9

      xunchangxingzhengchukongzhigonggongshiwu

64

146

      228.1

      tudiziyuangongxiangziyuangongxiangshouchufuchu

540

514

       95.2

      qishiyeqiyong

3525

3238

       91.9

      qitadezidonghuanjingziyuanxingzhengshiwuhuafei

291

405

      139.2

    qixiangzhanxingzhengshiwu

829

1,110

      133.9

      qixiangxuetianqiyugaoyucefenxi

40

40

      100.0

      qihouzhuangbeiqieshibaozhangyunyingweihu

115

70

       60.9

      ꩵ qixiangzhanqiantiyouyanjinghuaqidajianyuweixiupeixun

30

300

    1,000.0

      lingwaiqixiangguancexingzhengshiwufeiyongzhichu

644

700

      108.7

    mougekendingcailiaohaiyuqixiangguancedengjieyu

39

 

 

dishiwu、zulinfangbaohufeiyong

295,147

203,992

       69.1

    fuwubaozhangxinganjushizhenggongchengshizhenggongchengzhichufeiyong

238,196

140,000

       58.8

      jiucungaizhuanggaizhuang

185227

140000

       75.6

      fuwuxinggongfangzujiabulei

1210

 

 

      gezhongfu💃wubaozhangxinganjuguanjiajianshexiangmujiaoyuzhichu

51759

 

 

    gongyufangshourufenpeigaigejieyu

49,408

55,942

      113.2

      zulinfangshebaogongjijin

33175

30258

       91.2

      maifangdaikuanbuzhu

16233

25684

      158.2

    cunzhenjiedaoshequjuminlou

7,543

8,050

      106.7

    &nbꦬsp; tongyichengxiangtongchoujiedaoputongzhuzhaizhichufeiyong

7543

8050

      106.7

shiba、liangyoushipinjiuzaiwuzizigeilvshouruzhichu

8,644

7,904

       91.4

    liangyoushipinxingzhengjiancha

5,923

3,913

       66.1

      pubianxingzhengjiguanchuligongzuo

99

 

 

      shiwuqiancaiyuneishenfuchu

3

 

 

       

本年連接數

概預算數

項目預算數為去年強制執行數的%

      renshichengxuyunxing

188

195

      103.7

      yixiediaoweipinshiwuchulikaizhi

5633

3718

       66.0

    diaoweipinzhubei

2,721

3,991

      146.7

      chanchuyouliangbuzhufei

2721

3991

      146.7

shiqi、zainanyufangjijinjikongzhishouzhi

15,228

17,295

      113.6

    jinjijiuyuancaozuoshiwuguanli

2,016

2,977

      147.7

      xingzhengjiguanyunzuo

364

357

       98.1

      henanquanguanli

996

1967

      197.5

      shiyefazhanzhengchangyunzuo

592

557

       94.1

      qitadezuoweiyingjideguanlifangfabochu

64

96

      150.0

    xiaofanganquanxingzhengjiancha

13,204

14,289

      108.2

      xingzhengbumenqidong

10918

10015

       91.7

      yibanxingzhengjiguanjingyingfalvshiwu

1635

1332

       81.5

      xiaofanghuozaijizhenjiuhuan

651

2927

      449.6

      gezhongfanghuoshiyifuchu

 

15

 

    dizhenzaiqudexingzhengshiwu

4

29

      725.0

      dizhenzaihaisuozaochengdejiancezhan

4

29

      725.0

    daziranzaiqingyuzhi

4

 

 

      qitawuzhongduoyangxingzaiqingfangfanzongzhichu

4

 

 

第十九、積極分子費

 

50,000

 

diershi、jiezhaifuxikaizhi

21,494

23,300

      108.4

    kongjianzhengfujigoujibenshangzichanfuxibochu

21,494

23,300

      108.4

  ൲    bufenxiangguanbumentongchangqingkuangxiaqiyezhaifuxi♚zhichufeiyong

21494

23300

      108.4

二國慶、其它的撥出

82,358

77,444

       94.0

    qichuliuchuzugoude

 

75,000

 

    biedefuchu

82,358

2,444

    &nbs𝓀p;   3.0

教育支出預估合計

2,664,967

2,561,900

       96.1

 

備注欄:

yi、zhangfuhendadehuanjingdaibiao:

1.“qitadezhongguogongchandangxingzhengjianchashouzhi”kuanjikechengzengchangjuda,baokuoyuanyinshi2020nianxiaoqufuwuzhongxinxiaoqugongzuozhongzhe🔴zijinyou“lingyigexianyuxiaoqucaozuoyewuchulishouzhifeiyong”zhenggaizhi“lingyigezhonggongyewuchulishouzhifeiyong”;

2.“shengfenxiaozhongxing🎉xuejiaoxue💦lousheji”xiangjikemubiaozengchangsudugengda,zhuyaoshiyinsushi2020nianxinqiderongshengjigou、yongfengyuanyizhongxinxiaoxuedeng,jiaquanpingjunchouhua3.15yimeijin;

3. “tekunchengyuanjiuzhishanyang”kuanjihuijikemuqianghuabijiaoda,zhongdiangenbenyuanyinshi2020niantekunrengongshehuijiuzhufengyangfeiyong🌄you2019niandezhenjizhuanhuijiaofudiaojiezhibumennaizhimeiyiweiyuangonggaiyusuanbuzhi;

4.“shequzhenliaozhiliangqieshibaozhangguankongshiwuchuli”kuanjikemutishengbijiaoda,zhongdianxianxiangshixinsheqiyeshequzhen꧙liao༺zhiliangqieshibaozhangju;

5.“gezhongqiushuhecaodishouzhi”xiangjikechenghekemutishengjiaogao,🐠zhuyiwentishi2020nianshezhizhongzhongzhizhongyuanlinlangdaoshejichuangyexiangmu2.37wanyimeiyuan。

er、shangzhanglvgengdadeqingkuangdaibiao:

1.“tesewenhuachengxianjiteshujinianshebei”xiangjikechengtongbihendade,hexinqingkuangshi2019nianguihuaꩵtuixiuzhigongronghehuoyuezhongxindezaijianxiangmuliucheng,2020nianweianpaizhexiangmu;

2.“lingyigetuiyianzhihaobochu”xiangjihuijifenleijian🗹futaida,yibanqiyuanyin2020nianjigehuijikemuxiaozhun,2019nian💫“xuduotuiyichuzhijiaoyuxingzhichu”anzhuangdetuiyichuzhijiaoyuxingzhichudiaozhengzhi“duiwuzhuanyeanzhigongzuosuoxuyaojicengganbuchuzhi”;

3.“weixiangcunshichangweishengshiye”xiangjikemubiaozengchangfuduyueda,changjianbingyinshi2019nian“zhejiangnongcunshehuishangshiye”shezhidejinxiandaidoushi🦄jinnongyechanyekejipinpaidengjing🔯feizhichushezhizhi“lindiwangzhanjianshe”;

4.“gonglugongchengdejianshe”xiangjikemubishangzhanglvhenda,zhuyaodeyuanyoushi2019nianzuzhichenta𝔍tielu(xiexin—jindabieshanqujie)xinqi、g60wenxianglulijiaodengzhizuochanpin,2020nianxianjinanpaijiaoshao🤡;

5.🐟“qiyuhuafei”kuanjiguanlifeiyongtongbixiajiangjiaoduo,zuizhuyaoyuanyou2019niannidingqimianzhengfuzhaiwuyufangbochu80888wankuai,⛦2020nianweiniding。

 

 

 

 

 

 

 

 

 

 

附錄四

2020年松江政府部門性投資基金估算營收表

組織:萬是

       

上一年強制執行數

決算數

成本預算數為去年
強制執行數的%

gongyounongtianshiyongquanzhuanrangshoulu

1,111,304

600,000

54.0

guojiatudizhengshouyizhaiquannianshouru

 

 

 

zhannongyededabufentudideliushidingzhikaifaxiangmuzijinyingshou

 

1,153

 

caipiaowanfaaixingongyijinyingli

4,421

3,008

 

diqujichutiaojianzhuangzhipeibeifeishoulu

18,482

20,000

108.2

wushuizhilizhanzhilifeixinzi

32,260

33,300

103.2

lingwaizhongyangzhengfuxingsimujijinxinzi

-2,761

 

 

地方政府性投資基金薪資累計數

1,163,706

657,461

56.5

 

 

 

 

轉回性盈利

418,858

439,339

104.9

    shangjilingdaobuzhukuanxinzi

229,209

2,830

1.2

    zhongdianjiekuanzhuandaixiaoyi

184,000

 

 

    qiyongbennianyingyuchuangshou

5,649

436,509

7727.2

    fangrudezijin

 

 

 

 

 

 

 

收入水平共計

1,582,564

1,096,800

69.3

 

 

 

 

附錄五

2020年松江區中央政府性基金、期貨、現貨、微盤決算教育支出表

行業:萬的大寫

       

前年運行數

預算表數

費用預算數為上一年繼續執行數的%

gongyoujititudianquanjingyingquanchulingxiaoyihelianpaidejieyu

790,300

967,042

122.4

guojianongcuntudibaochoulvzijinrangdejingfeizhichu

19

 

 

chumuyenongcuntudijifacaizhengzijinanzhuangdeqitazhichu

567

1,861

328.2

maicaipiaocishanjinjutianpaidezongzhichu

3,782

8,102

214.2

shengfenhexinanquansheshiyitihuafeianpaidejiaoyuzhichu

20,434

51,500

252.0

dazhongxingganquyimingmoqifuchizhengcehuobijijinkaizhi

1,511

1,995

132.1

wufeishuijinxingchulifeianpaidezhichufeiyong

32,302

33,300

103.1

gengdichubeikuzhuanxiangjihuaqiyezhaixinzipeibeidekaizhi

94,000

 

 

債務糾紛付息總支出

13,459

18,000

133.7

renhezhengfuxingxingtouzijijinjingfeizhichu

 

 

 

中央政府性股權基金總支出自動求和

956,373

1,081,800

113.1

 

 

 

 

轉交性收入支出

626,191

15,000

2.4

    shangjieshangjilingdaohuafei

184

 

 

    duchatongzhizhengfuzhaiwuhuanbenjingfeizhichu

66,000

15,000

22.7

    diaochengqian

105,000

 

 

    nianmoyingyu

455,007

 

 

教育支出總金額

1,582,564

1,096,800

69.3

 

附錄六

2020年松江區國有土地資本運營估算年收入表

部門:上萬元

       

上一年繼續執行數

工程預算數

估算數為上一年
下達數的%

yi、dianpushengyilirunnianshouru

17,589

18,800

106.9

    wuliuyunshugongsishouyilirun

240

500

 

    touzirenfuwuxiangmugegeqiyemaolilvxinzishouru

11,140

12,000

107.7

    duiwaimaoyizhongxiaoqiyechengben jingshouru

 

 

 

    gongchengjianzhugongchengzuoyezhizaoyeqiyejinglirunnianshouru

 

 

 

    fangfangdichanshangpinpailirunkongjiangongzi

6,209

6,300

101.5

    chumuyemuyugegeqiyechunlirunjingshouru

 

 

 

    huanweijiaoyufulixinggongchangxinshuixinshui

 

 

 

er、guli、guxinianshouru

5,891

5,200

88.3

    guoqikongguqiyezigongsiguli、guxilirun

5,891

5,200

88.3

san、chanquannianxianzhuanmaiyingli

 

 

 

四、清潔工資收入

 

 

 

wu、qitajitisuoyouzhizichanguanlishengyiyusuanbiaoxinzi

 

 

 

國有控股資產管理營運薪資收入合計數

23,480

24,000

102.2

 

 

 

 

遷移性工資收入

711

6,150

865.5

  qiyongbennianjiezhuanshishouru

711

6,150

865.5

 

 

 

 

純收入合計

24,190

30,150

124.6

表格七

2020年松江區國有制投資管理成本預算收支表

組織:萬多

       

前年審理數

費用預算數

估算數為上一年
來執行數的%

yi、shehuizhongbaoxianhezhuanyejiaoyufeiyong

 

 

 

er、guoyouhuazibenguanlishengchanyujuesuanhuafei

13,000

21,000

161.5

1.jiejuefazhanzhiliuhuatijigaigechuangxinchengbentourushouzhi

 

 

 

2.guoyouzhigongyeqiyetouzizhejinzhiru

13,000

21,000

161.5

      guoqishihuishebeigouzaodongdediaozhengbochu

 

 

 

      gongyixiangmuxingjichusheshitouzixiangmubochu

 

 

 

      xiangguanguoyoukonggugongsiqiyezichanjinliuru

13,000

21,000

161.5

3.guojiaqiyedezuixinzhengcecuoshiguojiabutie

 

 

 

4.caifuguanligongyouzijinshengchangongchengyusuanqitazhichu

 

 

 

5.deguoyoukongguzijinjiamengjuesuanshouzhi

 

 

 

國有化金融資本開費用支出 總金額

13,000

21,000

161.5

 

 

 

 

轉至性收入支出

11,190

9,150

81.8

    diaochengziyuan

5,040

9,045

179.5

    jiezhuanxianianqitazhichu

6,150

105

1.7

 

 

 

 

結余總結

24,190

30,150

124.6

 

 

 

表格八

2020年松江區區對鎮一樣 公開項目預算傳遞付款表

機關單位:萬的大寫

去年同期履行數

財政預算數

預算表數為上一年    執行力數的%

小常州鎮

12,088

8,419

69.6

石湖蕩鎮

23,137

9,289

40.2

新 浜 鎮

13,837

9,394

67.9

泖 港 鎮

32,713

12,411

37.9

葉 榭 鎮

24,964

17,291

69.3

車 墩 鎮

17,621

13,838

78.5

新 橋 鎮

13,325

9,083

68.2

洞 涇 鎮

6,361

4,782

75.2

九 亭 鎮

12,329

9,067

73.5

佘 山 鎮

9,990

7,500

75.1

泗 涇 鎮

13,998

10,681

76.3

未配資到鎮

 

106,825

 

合計數

180,361

218,581

121.2

weixinbeizhuming:2020niangezhendebangonggongxinxiyusuanbiaozhuanbianwangyinzhi♓fujinshizhikaishijiandingdeyupizhunhuodong,weihelianpaidaozhenjide106825shiwanbaokuoweiyuwushuipaifanghunjiegaige、qiyegongyeyongdishouchudeng,jiangjuzhenshizuogongzuowenbutuijinqingkuangxiazaimeinianzhongfentoupei。

表格九

2020年松江政府部門外債最基本問題表

廠家:來萬

       

總產值

這里面:通常債款

這當中:專項計劃外債

一、政府機構財產上限現象

 

 

 

    2019qichuquzhengfucaichanxianzhi

2,173,000

1,130,000

1,043,000

    2019nianzhongbumenzhaiquanzhaiwudae

2,388,000

1,221,000

1,167,000

    2020jinnianchuquzhengfuzhaiquanzhaiwushangxian

2,388,000

1,221,000

1,167,000

二、政府部門外債現金余額原因

 

 

 

   2019jinnianchuzhongyangzhengfucaichanjine

1,049,904

589,904

460,000

    2019nianxinpixianzhengfufuzhai

215,000

91,000

124,000

    2019nianchangzhaizhengfubugongsizhaiwu

6,000

 

6,000

    2019bannianduzhengfubumenzichanzhanghuyue

1,258,904

680,904

578,000

   2020bennianzhengfubumenzhaikuanjine

1,258,904

680,904

578,000

 

 

 

 

 

 

 

表格十

2020年松江區區本級三公專項資金預決算情形表

基層單位:萬塊

       

2019年項目預算數

2020年費用數

估算數為去年同期    費用數的%

因公出國旅游(境)費

827.00

810.00

97.9%

國家公務接待工作費

523.09

398.76

76.2%

因公出行用車租賃費及運作費

小計

6,205.10

6,288.24

101.3%

在其中:租賃費費

2,329.05

3,045.89

130.8%

     正常運行費

3,876.05

3,242.35

83.7%

自動求和

7,555.19

7,497.00

99.2%

 

 

 

附件:
    星空体育app下载官网 kaiyun体育官方网站 kaiyun体育官方网站 星空体育官方入口 kaiyun官方入口 kaiyun下载入口 乐鱼全站网页版登录入口 乐鱼体育 星空体育app下载官网 开云app官网入口